| 財務指標 | 2021 | 2022 | 2023 | 2024 | YoY變化 |
|---|---|---|---|---|---|
| 總營收 | $1.59T | $2.26T | $2.16T | $2.89T | ▲ +33.8% |
| 毛利潤 | $819B | $1.35T | $1.18T | $1.62T | ▲ +37.3% |
| 營業利益 | $650B | $1.12T | $921B | $1.32T | ▲ +43.3% |
| 淨利潤 | $592B | $993B | $852B | $1.16T | ▲ +36.3% |
| EBITDA | $1.09T | $1.59T | $1.52T | $2.08T | ▲ +36.8% |
| 自由現金流 | $263B | $521B | $287B | $861B | ▲ +200.4% |
| 研發費用 | $125B | $163B | $182B | $204B | ▲ +12.0% |
| 資本支出 | -$849B | -$1.09T | -$955B | -$965B | +1.0% |
| 資產負債表（年度） | |
|---|---|
| 總資產 (2024) | $6.69T |
| 總負債 (2024) | $2.41T |
| 股東權益 (2024) | $4.24T |
| 現金及等價物 | $2.13T |
| 總債務 | $1.05T |
| 淨現金部位 | +$2.08T |
| 流動資產 | $3.09T |
| 流動負債 | $1.31T |
| 流動比率 | 2.62x ✅ |
| 速動比率 | 2.30x ✅ |
| 負債權益比 | 18.19% |
| 獲利能力指標 | |
|---|---|
| 毛利率 | 59.9% |
| 營業利益率 | 54.0% |
| EBITDA 利潤率 | 68.9% |
| 淨利率 | 45.1% |
| ROE | 35.2% |
| ROA | 16.5% |
| EPS (TTM) | $10.51 |
| EPS (Forward) | $17.97 |
| FCF Yield | 30.82% |
| 營收成長 YoY | +20.5% |
| 獲利成長 YoY | +40.6% |
| 市場數據 | 數值 | 市場數據 | 數值 |
|---|---|---|---|
| 當前股價 | $387.26 | 市值 | $2.01T |
| 企業價值 (EV) | $7.56T | 52W 高 | $387.27 |
| 52W 低 | $132.98 | Beta | 1.272 |
| 流通股數 | 5.19B | 空頭比率 | 1.34 |
| 空頭佔比 | 0.4% | 機構持股 | 15.8% |
| 內部人持股 | 0.1% | 現金股息 (2024) | $363B |
| # | 機構名稱 | 持股數 | 市值 |
|---|---|---|---|
| 1 | FMR, LLC (富達) | 61,131,828 | $23.67B |
| 2 | Sanders Capital | 31,958,360 | $12.37B |
| 3 | Capital World Investors | 27,404,289 | $10.61B |
| 4 | Capital International | 25,658,661 | $9.94B |
| 5 | JPMorgan Chase | 25,182,540 | $9.75B |
| 6 | Fisher Asset Mgmt | 18,146,900 | $7.03B |
| 7 | Van Eck Associates | 17,464,962 | $6.76B |
| 8 | BlackRock Inc. | 16,481,878 | $6.38B |
| 9 | Bank of America | 15,902,819 | $6.16B |
| 10 | Morgan Stanley | 13,513,371 | $5.23B |