{"ticker":"KTOS","updated":"2026-09-14","summary":{"periods":40,"first_period":"2016-03-27","last_period":"2025-12-28","last_fy":2025,"last_fp":"Q4","last_form":"10-K","last_filed":"2026-02-23","revenue_q":345100000.0,"net_income_q":5900000.0,"revenue_ttm":1346800000.0,"net_income_ttm":22000000.0,"eps_ttm":0.13,"fcf_ttm":-137400000.0,"margins_ttm":{"gross":22.86159786159786,"operating":1.9008019008019006,"net":1.6335016335016335},"returns_ttm":{"roe":1.1020387717276963,"roa":0.8916990920881971,"roic":1.783102319426064,"ros":1.6335016335016335},"multiples_ttm":{"pe":597.6923076923077,"ps":9.53076923076923,"pb":6.429915343385263,"ev_sales":9.114523314523314,"ev_ebitda":168.8506189821183},"revenue_yoy":21.9},"revenue":[{"t":"2016-03-27","v":153000000.0},{"t":"2016-06-26","v":168200000.0},{"t":"2016-09-25","v":165400000.0},{"t":"2016-12-25","v":182100000.0},{"t":"2017-03-26","v":132000000.0},{"t":"2017-06-25","v":147900000.0},{"t":"2017-10-01","v":157100000.0},{"t":"2017-12-31","v":166300000.0},{"t":"2018-04-01","v":143000000.0},{"t":"2018-07-01","v":151200000.0},{"t":"2018-09-30","v":159400000.0},{"t":"2018-12-30","v":164400000.0},{"t":"2019-03-31","v":160400000.0},{"t":"2019-06-30","v":187900000.0},{"t":"2019-09-29","v":184100000.0},{"t":"2019-12-29","v":185100000.0},{"t":"2020-03-29","v":168900000.0},{"t":"2020-06-28","v":170400000.0},{"t":"2020-09-27","v":202000000.0},{"t":"2020-12-27","v":206400000.0},{"t":"2021-03-28","v":194200000.0},{"t":"2021-06-27","v":205100000.0},{"t":"2021-09-26","v":200600000.0},{"t":"2021-12-26","v":211600000.0},{"t":"2022-03-27","v":196200000.0},{"t":"2022-06-26","v":224200000.0},{"t":"2022-09-25","v":228600000.0},{"t":"2022-12-25","v":249300000.0},{"t":"2023-03-26","v":231800000.0},{"t":"2023-06-25","v":256900000.0},{"t":"2023-10-01","v":274600000.0},{"t":"2023-12-31","v":273800000.0},{"t":"2024-03-31","v":277200000.0},{"t":"2024-06-30","v":300100000.0},{"t":"2024-09-29","v":275900000.0},{"t":"2024-12-29","v":283100000.0},{"t":"2025-03-30","v":302600000.0},{"t":"2025-06-29","v":351500000.0},{"t":"2025-09-28","v":347600000.0},{"t":"2025-12-28","v":345100000.0}],"gross_profit":[{"t":"2016-03-27","v":35900000.0},{"t":"2016-06-26","v":45200000.0},{"t":"2016-09-25","v":25900000.0},{"t":"2016-12-25","v":46600000.0},{"t":"2017-03-26","v":45100000.0},{"t":"2017-06-25","v":47400000.0},{"t":"2017-10-01","v":48100000.0},{"t":"2017-12-31","v":56700000.0},{"t":"2018-04-01","v":40800000.0},{"t":"2018-07-01","v":39300000.0},{"t":"2018-09-30","v":44100000.0},{"t":"2018-12-30","v":45500000.0},{"t":"2019-03-31","v":44900000.0},{"t":"2019-06-30","v":48100000.0},{"t":"2019-09-29","v":48600000.0},{"t":"2019-12-29","v":48400000.0},{"t":"2020-03-29","v":45800000.0},{"t":"2020-06-28","v":46000000.0},{"t":"2020-09-27","v":57100000.0},{"t":"2020-12-27","v":54300000.0},{"t":"2021-03-28","v":51000000.0},{"t":"2021-06-27","v":52000000.0},{"t":"2021-09-26","v":60600000.0},{"t":"2021-12-26","v":61500000.0},{"t":"2022-03-27","v":51900000.0},{"t":"2022-06-26","v":57800000.0},{"t":"2022-09-25","v":54900000.0},{"t":"2022-12-25","v":61400000.0},{"t":"2023-03-26","v":59400000.0},{"t":"2023-06-25","v":63900000.0},{"t":"2023-10-01","v":73400000.0},{"t":"2023-12-31","v":71900000.0},{"t":"2024-03-31","v":71000000.0},{"t":"2024-06-30","v":77200000.0},{"t":"2024-09-29","v":69200000.0},{"t":"2024-12-29","v":69800000.0},{"t":"2025-03-30","v":73600000.0},{"t":"2025-06-29","v":73800000.0},{"t":"2025-09-28","v":77100000.0},{"t":"2025-12-28","v":83400000.0}],"operating_income":[{"t":"2016-03-27","v":-10200000.0},{"t":"2016-06-26","v":0.0},{"t":"2016-09-25","v":-13000000.0},{"t":"2016-12-25","v":4600000.0},{"t":"2017-03-26","v":1700000.0},{"t":"2017-06-25","v":2600000.0},{"t":"2017-10-01","v":3100000.0},{"t":"2017-12-31","v":-13200000.0},{"t":"2018-04-01","v":7000000.0},{"t":"2018-07-01","v":2600000.0},{"t":"2018-09-30","v":10100000.0},{"t":"2018-12-30","v":10800000.0},{"t":"2019-03-31","v":8200000.0},{"t":"2019-06-30","v":9000000.0},{"t":"2019-09-29","v":11500000.0},{"t":"2019-12-29","v":9300000.0},{"t":"2020-03-29","v":4700000.0},{"t":"2020-06-28","v":2900000.0},{"t":"2020-09-27","v":12700000.0},{"t":"2020-12-27","v":9000000.0},{"t":"2021-03-28","v":4900000.0},{"t":"2021-06-27","v":3300000.0},{"t":"2021-09-26","v":10500000.0},{"t":"2021-12-26","v":9200000.0},{"t":"2022-03-27","v":-1200000.0},{"t":"2022-06-26","v":-1900000.0},{"t":"2022-09-25","v":-3600000.0},{"t":"2022-12-25","v":4100000.0},{"t":"2023-03-26","v":500000.0},{"t":"2023-06-25","v":6700000.0},{"t":"2023-10-01","v":12200000.0},{"t":"2023-12-31","v":11700000.0},{"t":"2024-03-31","v":7000000.0},{"t":"2024-06-30","v":12500000.0},{"t":"2024-09-29","v":6500000.0},{"t":"2024-12-29","v":3000000.0},{"t":"2025-03-30","v":6600000.0},{"t":"2025-06-29","v":3700000.0},{"t":"2025-09-28","v":7100000.0},{"t":"2025-12-28","v":8200000.0}],"net_income":[{"t":"2016-03-27","v":-22200000.0},{"t":"2016-06-26","v":-10400000.0},{"t":"2016-09-25","v":-23600000.0},{"t":"2016-12-25","v":-4300000.0},{"t":"2017-03-26","v":-10000000.0},{"t":"2017-06-25","v":-6200000.0},{"t":"2017-10-01","v":-4300000.0},{"t":"2017-12-31","v":-22200000.0},{"t":"2018-04-01","v":-2200000.0},{"t":"2018-07-01","v":-7700000.0},{"t":"2018-09-30","v":1700000.0},{"t":"2018-12-30","v":4700000.0},{"t":"2019-03-31","v":3100000.0},{"t":"2019-06-30","v":3900000.0},{"t":"2019-09-29","v":2500000.0},{"t":"2019-12-29","v":3000000.0},{"t":"2020-03-29","v":-200000.0},{"t":"2020-06-28","v":-700000.0},{"t":"2020-09-27","v":2400000.0},{"t":"2020-12-27","v":78100000.0},{"t":"2021-03-28","v":1900000.0},{"t":"2021-06-27","v":1100000.0},{"t":"2021-09-26","v":-2400000.0},{"t":"2021-12-26","v":-2600000.0},{"t":"2022-03-27","v":-15900000.0},{"t":"2022-06-26","v":-4700000.0},{"t":"2022-09-25","v":-8000000.0},{"t":"2022-12-25","v":-8300000.0},{"t":"2023-03-26","v":-7000000.0},{"t":"2023-06-25","v":-2700000.0},{"t":"2023-10-01","v":-1600000.0},{"t":"2023-12-31","v":2400000.0},{"t":"2024-03-31","v":1300000.0},{"t":"2024-06-30","v":7900000.0},{"t":"2024-09-29","v":3200000.0},{"t":"2024-12-29","v":3900000.0},{"t":"2025-03-30","v":4500000.0},{"t":"2025-06-29","v":2900000.0},{"t":"2025-09-28","v":8700000.0},{"t":"2025-12-28","v":5900000.0}],"eps_basic":[{"t":"2016-03-27","v":-0.37},{"t":"2016-06-26","v":-0.17},{"t":"2016-09-25","v":-0.39},{"t":"2016-12-25","v":-0.07},{"t":"2017-03-26","v":-0.13},{"t":"2017-06-25","v":-0.07},{"t":"2017-10-01","v":-0.05},{"t":"2017-12-31","v":-0.21},{"t":"2018-04-01","v":-0.02},{"t":"2018-07-01","v":-0.07},{"t":"2018-09-30","v":0.02},{"t":"2018-12-30","v":0.05},{"t":"2019-03-31","v":0.03},{"t":"2019-06-30","v":0.04},{"t":"2019-09-29","v":0.02},{"t":"2019-12-29","v":0.03},{"t":"2020-03-29","v":0.0},{"t":"2020-06-28","v":-0.01},{"t":"2020-09-27","v":0.02},{"t":"2020-12-27","v":0.63},{"t":"2021-03-28","v":0.02},{"t":"2021-06-27","v":0.01},{"t":"2021-09-26","v":-0.02},{"t":"2021-12-26","v":-0.02},{"t":"2022-03-27","v":-0.12},{"t":"2022-06-26","v":-0.04},{"t":"2022-09-25","v":-0.06},{"t":"2022-12-25","v":-0.06},{"t":"2023-03-26","v":-0.05},{"t":"2023-06-25","v":-0.02},{"t":"2023-10-01","v":-0.01},{"t":"2023-12-31","v":0.02},{"t":"2024-03-31","v":0.01},{"t":"2024-06-30","v":0.05},{"t":"2024-09-29","v":0.02},{"t":"2024-12-29","v":0.03},{"t":"2025-03-30","v":0.03},{"t":"2025-06-29","v":0.02},{"t":"2025-09-28","v":0.05},{"t":"2025-12-28","v":0.04}],"eps_diluted":[{"t":"2016-03-27","v":-0.37},{"t":"2016-06-26","v":-0.17},{"t":"2016-09-25","v":-0.39},{"t":"2016-12-25","v":-0.07},{"t":"2017-03-26","v":-0.13},{"t":"2017-06-25","v":-0.07},{"t":"2017-10-01","v":-0.05},{"t":"2017-12-31","v":-0.21},{"t":"2018-04-01","v":-0.02},{"t":"2018-07-01","v":-0.07},{"t":"2018-09-30","v":0.02},{"t":"2018-12-30","v":0.04},{"t":"2019-03-31","v":0.03},{"t":"2019-06-30","v":0.04},{"t":"2019-09-29","v":0.02},{"t":"2019-12-29","v":0.03},{"t":"2020-03-29","v":0.0},{"t":"2020-06-28","v":-0.01},{"t":"2020-09-27","v":0.02},{"t":"2020-12-27","v":0.62},{"t":"2021-03-28","v":0.01},{"t":"2021-06-27","v":0.01},{"t":"2021-09-26","v":-0.02},{"t":"2021-12-26","v":-0.02},{"t":"2022-03-27","v":-0.12},{"t":"2022-06-26","v":-0.04},{"t":"2022-09-25","v":-0.06},{"t":"2022-12-25","v":-0.06},{"t":"2023-03-26","v":-0.05},{"t":"2023-06-25","v":-0.02},{"t":"2023-10-01","v":-0.01},{"t":"2023-12-31","v":0.02},{"t":"2024-03-31","v":0.01},{"t":"2024-06-30","v":0.05},{"t":"2024-09-29","v":0.02},{"t":"2024-12-29","v":0.03},{"t":"2025-03-30","v":0.03},{"t":"2025-06-29","v":0.02},{"t":"2025-09-28","v":0.05},{"t":"2025-12-28","v":0.03}],"ocf":[{"t":"2016-03-27","v":-11500000.0},{"t":"2016-06-26","v":-900000.0},{"t":"2016-09-25","v":3700000.0},{"t":"2016-12-25","v":-3700000.0},{"t":"2017-03-26","v":-8700000.0},{"t":"2017-06-25","v":-2600000.0},{"t":"2017-10-01","v":-5400000.0},{"t":"2017-12-31","v":-10300000.0},{"t":"2018-04-01","v":6500000.0},{"t":"2018-07-01","v":-5100000.0},{"t":"2018-09-30","v":14000000.0},{"t":"2018-12-30","v":2700000.0},{"t":"2019-03-31","v":16000000.0},{"t":"2019-06-30","v":4000000.0},{"t":"2019-09-29","v":10200000.0},{"t":"2019-12-29","v":-1300000.0},{"t":"2020-03-29","v":4000000.0},{"t":"2020-06-28","v":6800000.0},{"t":"2020-09-27","v":8300000.0},{"t":"2020-12-27","v":25600000.0},{"t":"2021-03-28","v":22700000.0},{"t":"2021-06-27","v":-700000.0},{"t":"2021-09-26","v":12600000.0},{"t":"2021-12-26","v":700000.0},{"t":"2022-03-27","v":-7900000.0},{"t":"2022-06-26","v":-21600000.0},{"t":"2022-09-25","v":-2800000.0},{"t":"2022-12-25","v":6700000.0},{"t":"2023-03-26","v":-25700000.0},{"t":"2023-06-25","v":23500000.0},{"t":"2023-10-01","v":0.0},{"t":"2023-12-31","v":67400000.0},{"t":"2024-03-31","v":700000.0},{"t":"2024-06-30","v":-2700000.0},{"t":"2024-09-29","v":6100000.0},{"t":"2024-12-29","v":45600000.0},{"t":"2025-03-30","v":-29200000.0},{"t":"2025-06-29","v":-11700000.0},{"t":"2025-09-28","v":-13300000.0},{"t":"2025-12-28","v":12100000.0}],"capex":[{"t":"2016-09-25","v":1600000.0},{"t":"2017-10-01","v":6300000.0},{"t":"2018-09-30","v":6900000.0},{"t":"2019-03-31","v":4000000.0},{"t":"2019-06-30","v":5800000.0},{"t":"2019-09-29","v":8100000.0},{"t":"2020-03-29","v":6400000.0},{"t":"2020-06-28","v":7700000.0},{"t":"2020-09-27","v":8900000.0},{"t":"2020-12-27","v":12900000.0},{"t":"2021-03-28","v":9600000.0},{"t":"2021-06-27","v":10900000.0},{"t":"2021-09-26","v":12900000.0},{"t":"2021-12-26","v":13100000.0},{"t":"2022-03-27","v":10800000.0},{"t":"2022-06-26","v":11100000.0},{"t":"2022-09-25","v":12900000.0},{"t":"2022-12-25","v":10600000.0},{"t":"2023-03-26","v":7700000.0},{"t":"2023-06-25","v":11200000.0},{"t":"2023-10-01","v":14200000.0},{"t":"2023-12-31","v":19300000.0},{"t":"2024-03-31","v":16600000.0},{"t":"2024-06-30","v":12700000.0},{"t":"2024-09-29","v":15300000.0},{"t":"2024-12-29","v":13600000.0},{"t":"2025-03-30","v":22600000.0},{"t":"2025-06-29","v":20500000.0},{"t":"2025-09-28","v":28000000.0},{"t":"2025-12-28","v":24200000.0}],"rnd_expense":[{"t":"2016-03-27","v":2900000.0},{"t":"2016-06-26","v":4000000.0},{"t":"2016-09-25","v":3200000.0},{"t":"2016-12-25","v":3800000.0},{"t":"2017-03-26","v":4400000.0},{"t":"2017-06-25","v":4100000.0},{"t":"2017-10-01","v":4200000.0},{"t":"2017-12-31","v":5100000.0},{"t":"2018-04-01","v":3600000.0},{"t":"2018-07-01","v":3600000.0},{"t":"2018-09-30","v":4400000.0},{"t":"2018-12-30","v":4000000.0},{"t":"2019-03-31","v":3900000.0},{"t":"2019-06-30","v":4500000.0},{"t":"2019-09-29","v":4600000.0},{"t":"2019-12-29","v":5000000.0},{"t":"2020-03-29","v":5700000.0},{"t":"2020-06-28","v":6000000.0},{"t":"2020-09-27","v":7700000.0},{"t":"2020-12-27","v":7600000.0},{"t":"2021-03-28","v":8000000.0},{"t":"2021-06-27","v":10200000.0},{"t":"2021-09-26","v":8000000.0},{"t":"2021-12-26","v":9000000.0},{"t":"2022-03-27","v":9200000.0},{"t":"2022-06-26","v":9200000.0},{"t":"2022-09-25","v":9600000.0},{"t":"2022-12-25","v":10600000.0},{"t":"2023-03-26","v":10200000.0},{"t":"2023-06-25","v":9900000.0},{"t":"2023-10-01","v":10300000.0},{"t":"2023-12-31","v":8000000.0},{"t":"2024-03-31","v":9600000.0},{"t":"2024-06-30","v":10200000.0},{"t":"2024-09-29","v":9900000.0},{"t":"2024-12-29","v":10600000.0},{"t":"2025-03-30","v":10000000.0},{"t":"2025-06-29","v":10200000.0},{"t":"2025-09-28","v":10000000.0},{"t":"2025-12-28","v":9800000.0}],"sga_expense":[{"t":"2016-03-27","v":37700000.0},{"t":"2016-06-26","v":36400000.0},{"t":"2016-09-25","v":35500000.0},{"t":"2016-12-25","v":36700000.0},{"t":"2017-03-26","v":38700000.0},{"t":"2017-06-25","v":40600000.0},{"t":"2017-10-01","v":40700000.0},{"t":"2017-12-31","v":40600000.0},{"t":"2018-04-01","v":29800000.0},{"t":"2018-07-01","v":30100000.0},{"t":"2018-09-30","v":29500000.0},{"t":"2018-12-30","v":30400000.0},{"t":"2019-03-31","v":31500000.0},{"t":"2019-06-30","v":33700000.0},{"t":"2019-09-29","v":32500000.0},{"t":"2019-12-29","v":33100000.0},{"t":"2020-03-29","v":34900000.0},{"t":"2020-06-28","v":36000000.0},{"t":"2020-09-27","v":36300000.0},{"t":"2020-12-27","v":37300000.0},{"t":"2021-03-28","v":37900000.0},{"t":"2021-06-27","v":38200000.0},{"t":"2021-09-26","v":41800000.0},{"t":"2021-12-26","v":42300000.0},{"t":"2022-03-27","v":43300000.0},{"t":"2022-06-26","v":44500000.0},{"t":"2022-09-25","v":48500000.0},{"t":"2022-12-25","v":46200000.0},{"t":"2023-03-26","v":47800000.0},{"t":"2023-06-25","v":47300000.0},{"t":"2023-10-01","v":50900000.0},{"t":"2023-12-31","v":51800000.0},{"t":"2024-03-31","v":54400000.0},{"t":"2024-06-30","v":54500000.0},{"t":"2024-09-29","v":52600000.0},{"t":"2024-12-29","v":52500000.0},{"t":"2025-03-30","v":57000000.0},{"t":"2025-06-29","v":59900000.0},{"t":"2025-09-28","v":59800000.0},{"t":"2025-12-28","v":63500000.0}],"revenue_yoy":[{"t":"2017-03-26","v":-13.73},{"t":"2017-06-25","v":-12.07},{"t":"2017-10-01","v":-5.02},{"t":"2017-12-31","v":-8.68},{"t":"2018-04-01","v":8.33},{"t":"2018-07-01","v":2.23},{"t":"2018-09-30","v":1.46},{"t":"2018-12-30","v":-1.14},{"t":"2019-03-31","v":12.17},{"t":"2019-06-30","v":24.27},{"t":"2019-09-29","v":15.5},{"t":"2019-12-29","v":12.59},{"t":"2020-03-29","v":5.3},{"t":"2020-06-28","v":-9.31},{"t":"2020-09-27","v":9.72},{"t":"2020-12-27","v":11.51},{"t":"2021-03-28","v":14.98},{"t":"2021-06-27","v":20.36},{"t":"2021-09-26","v":-0.69},{"t":"2021-12-26","v":2.52},{"t":"2022-03-27","v":1.03},{"t":"2022-06-26","v":9.31},{"t":"2022-09-25","v":13.96},{"t":"2022-12-25","v":17.82},{"t":"2023-03-26","v":18.14},{"t":"2023-06-25","v":14.59},{"t":"2023-10-01","v":20.12},{"t":"2023-12-31","v":9.83},{"t":"2024-03-31","v":19.59},{"t":"2024-06-30","v":16.82},{"t":"2024-09-29","v":0.47},{"t":"2024-12-29","v":3.4},{"t":"2025-03-30","v":9.16},{"t":"2025-06-29","v":17.13},{"t":"2025-09-28","v":25.99},{"t":"2025-12-28","v":21.9}],"operating_income_yoy":[{"t":"2017-12-31","v":-386.96},{"t":"2018-04-01","v":311.76},{"t":"2018-07-01","v":0.0},{"t":"2018-09-30","v":225.81},{"t":"2019-03-31","v":17.14},{"t":"2019-06-30","v":246.15},{"t":"2019-09-29","v":13.86},{"t":"2019-12-29","v":-13.89},{"t":"2020-03-29","v":-42.68},{"t":"2020-06-28","v":-67.78},{"t":"2020-09-27","v":10.43},{"t":"2020-12-27","v":-3.23},{"t":"2021-03-28","v":4.26},{"t":"2021-06-27","v":13.79},{"t":"2021-09-26","v":-17.32},{"t":"2021-12-26","v":2.22},{"t":"2022-03-27","v":-124.49},{"t":"2022-06-26","v":-157.58},{"t":"2022-09-25","v":-134.29},{"t":"2022-12-25","v":-55.43},{"t":"2023-12-31","v":185.37},{"t":"2024-03-31","v":1300.0},{"t":"2024-06-30","v":86.57},{"t":"2024-09-29","v":-46.72},{"t":"2024-12-29","v":-74.36},{"t":"2025-03-30","v":-5.71},{"t":"2025-06-29","v":-70.4},{"t":"2025-09-28","v":9.23},{"t":"2025-12-28","v":173.33}],"net_income_yoy":[{"t":"2019-09-29","v":47.06},{"t":"2019-12-29","v":-36.17},{"t":"2020-03-29","v":-106.45},{"t":"2020-06-28","v":-117.95},{"t":"2020-09-27","v":-4.0},{"t":"2020-12-27","v":2503.33},{"t":"2021-09-26","v":-200.0},{"t":"2021-12-26","v":-103.33},{"t":"2022-03-27","v":-936.84},{"t":"2022-06-26","v":-527.27},{"t":"2024-12-29","v":62.5},{"t":"2025-03-30","v":246.15},{"t":"2025-06-29","v":-63.29},{"t":"2025-09-28","v":171.88},{"t":"2025-12-28","v":51.28}],"eps_basic_yoy":[{"t":"2019-09-29","v":0.0},{"t":"2019-12-29","v":-40.0},{"t":"2020-03-29","v":-100.0},{"t":"2020-06-28","v":-125.0},{"t":"2020-09-27","v":0.0},{"t":"2020-12-27","v":2000.0},{"t":"2021-09-26","v":-200.0},{"t":"2021-12-26","v":-103.17},{"t":"2022-03-27","v":-700.0},{"t":"2022-06-26","v":-500.0},{"t":"2024-12-29","v":50.0},{"t":"2025-03-30","v":200.0},{"t":"2025-06-29","v":-60.0},{"t":"2025-09-28","v":150.0},{"t":"2025-12-28","v":33.33}],"eps_diluted_yoy":[{"t":"2019-09-29","v":0.0},{"t":"2019-12-29","v":-25.0},{"t":"2020-03-29","v":-100.0},{"t":"2020-06-28","v":-125.0},{"t":"2020-09-27","v":0.0},{"t":"2020-12-27","v":1966.67},{"t":"2021-09-26","v":-200.0},{"t":"2021-12-26","v":-103.23},{"t":"2022-03-27","v":-1300.0},{"t":"2022-06-26","v":-500.0},{"t":"2024-12-29","v":50.0},{"t":"2025-03-30","v":200.0},{"t":"2025-06-29","v":-60.0},{"t":"2025-09-28","v":150.0},{"t":"2025-12-28","v":0.0}],"opex_total":[{"t":"2016-03-27","v":40600000.0},{"t":"2016-06-26","v":40400000.0},{"t":"2016-09-25","v":38700000.0},{"t":"2016-12-25","v":40500000.0},{"t":"2017-03-26","v":43100000.0},{"t":"2017-06-25","v":44700000.0},{"t":"2017-10-01","v":44900000.0},{"t":"2017-12-31","v":45700000.0},{"t":"2018-04-01","v":33400000.0},{"t":"2018-07-01","v":33700000.0},{"t":"2018-09-30","v":33900000.0},{"t":"2018-12-30","v":34400000.0},{"t":"2019-03-31","v":35400000.0},{"t":"2019-06-30","v":38200000.0},{"t":"2019-09-29","v":37100000.0},{"t":"2019-12-29","v":38100000.0},{"t":"2020-03-29","v":40600000.0},{"t":"2020-06-28","v":42000000.0},{"t":"2020-09-27","v":44000000.0},{"t":"2020-12-27","v":44900000.0},{"t":"2021-03-28","v":45900000.0},{"t":"2021-06-27","v":48400000.0},{"t":"2021-09-26","v":49800000.0},{"t":"2021-12-26","v":51300000.0},{"t":"2022-03-27","v":52500000.0},{"t":"2022-06-26","v":53700000.0},{"t":"2022-09-25","v":58100000.0},{"t":"2022-12-25","v":56800000.0},{"t":"2023-03-26","v":58000000.0},{"t":"2023-06-25","v":57200000.0},{"t":"2023-10-01","v":61200000.0},{"t":"2023-12-31","v":59800000.0},{"t":"2024-03-31","v":64000000.0},{"t":"2024-06-30","v":64700000.0},{"t":"2024-09-29","v":62500000.0},{"t":"2024-12-29","v":63100000.0},{"t":"2025-03-30","v":67000000.0},{"t":"2025-06-29","v":70100000.0},{"t":"2025-09-28","v":69800000.0},{"t":"2025-12-28","v":73300000.0}],"opex_rnd":[{"t":"2016-03-27","v":2900000.0},{"t":"2016-06-26","v":4000000.0},{"t":"2016-09-25","v":3200000.0},{"t":"2016-12-25","v":3800000.0},{"t":"2017-03-26","v":4400000.0},{"t":"2017-06-25","v":4100000.0},{"t":"2017-10-01","v":4200000.0},{"t":"2017-12-31","v":5100000.0},{"t":"2018-04-01","v":3600000.0},{"t":"2018-07-01","v":3600000.0},{"t":"2018-09-30","v":4400000.0},{"t":"2018-12-30","v":4000000.0},{"t":"2019-03-31","v":3900000.0},{"t":"2019-06-30","v":4500000.0},{"t":"2019-09-29","v":4600000.0},{"t":"2019-12-29","v":5000000.0},{"t":"2020-03-29","v":5700000.0},{"t":"2020-06-28","v":6000000.0},{"t":"2020-09-27","v":7700000.0},{"t":"2020-12-27","v":7600000.0},{"t":"2021-03-28","v":8000000.0},{"t":"2021-06-27","v":10200000.0},{"t":"2021-09-26","v":8000000.0},{"t":"2021-12-26","v":9000000.0},{"t":"2022-03-27","v":9200000.0},{"t":"2022-06-26","v":9200000.0},{"t":"2022-09-25","v":9600000.0},{"t":"2022-12-25","v":10600000.0},{"t":"2023-03-26","v":10200000.0},{"t":"2023-06-25","v":9900000.0},{"t":"2023-10-01","v":10300000.0},{"t":"2023-12-31","v":8000000.0},{"t":"2024-03-31","v":9600000.0},{"t":"2024-06-30","v":10200000.0},{"t":"2024-09-29","v":9900000.0},{"t":"2024-12-29","v":10600000.0},{"t":"2025-03-30","v":10000000.0},{"t":"2025-06-29","v":10200000.0},{"t":"2025-09-28","v":10000000.0},{"t":"2025-12-28","v":9800000.0}],"fcf":[{"t":"2016-09-25","v":2100000.0},{"t":"2017-10-01","v":-11700000.0},{"t":"2018-09-30","v":7100000.0},{"t":"2019-03-31","v":12000000.0},{"t":"2019-06-30","v":-1800000.0},{"t":"2019-09-29","v":2100000.0},{"t":"2020-03-29","v":-2400000.0},{"t":"2020-06-28","v":-900000.0},{"t":"2020-09-27","v":-600000.0},{"t":"2020-12-27","v":12700000.0},{"t":"2021-03-28","v":13100000.0},{"t":"2021-06-27","v":-11600000.0},{"t":"2021-09-26","v":-300000.0},{"t":"2021-12-26","v":-12400000.0},{"t":"2022-03-27","v":-18700000.0},{"t":"2022-06-26","v":-32700000.0},{"t":"2022-09-25","v":-15700000.0},{"t":"2022-12-25","v":-3900000.0},{"t":"2023-03-26","v":-33400000.0},{"t":"2023-06-25","v":12300000.0},{"t":"2023-10-01","v":-14200000.0},{"t":"2023-12-31","v":48100000.0},{"t":"2024-03-31","v":-15900000.0},{"t":"2024-06-30","v":-15400000.0},{"t":"2024-09-29","v":-9200000.0},{"t":"2024-12-29","v":32000000.0},{"t":"2025-03-30","v":-51800000.0},{"t":"2025-06-29","v":-32200000.0},{"t":"2025-09-28","v":-41300000.0},{"t":"2025-12-28","v":-12100000.0}],"cash":[{"t":"2016-03-27","v":20100000.0},{"t":"2016-06-26","v":17600000.0},{"t":"2016-09-25","v":20500000.0},{"t":"2016-12-25","v":69100000.0},{"t":"2017-03-26","v":73400000.0},{"t":"2017-06-25","v":63300000.0},{"t":"2017-10-01","v":239200000.0},{"t":"2017-12-31","v":129600000.0},{"t":"2018-04-01","v":127800000.0},{"t":"2018-07-01","v":182800000.0},{"t":"2018-09-30","v":187200000.0},{"t":"2018-12-30","v":182700000.0},{"t":"2019-03-31","v":178400000.0},{"t":"2019-06-30","v":176200000.0},{"t":"2019-09-29","v":181000000.0},{"t":"2019-12-29","v":172600000.0},{"t":"2020-03-29","v":158600000.0},{"t":"2020-06-28","v":397200000.0},{"t":"2020-09-27","v":374700000.0},{"t":"2020-12-27","v":380800000.0},{"t":"2021-03-28","v":383600000.0},{"t":"2021-06-27","v":369300000.0},{"t":"2021-09-26","v":369900000.0},{"t":"2021-12-26","v":349400000.0},{"t":"2022-03-27","v":254400000.0},{"t":"2022-06-26","v":142400000.0},{"t":"2022-09-25","v":125200000.0},{"t":"2022-12-25","v":81300000.0},{"t":"2023-03-26","v":46700000.0},{"t":"2023-06-25","v":48200000.0},{"t":"2023-10-01","v":42200000.0},{"t":"2023-12-31","v":72800000.0},{"t":"2024-03-31","v":338900000.0},{"t":"2024-06-30","v":308200000.0},{"t":"2024-09-29","v":301500000.0},{"t":"2024-12-29","v":329300000.0},{"t":"2025-03-30","v":263700000.0},{"t":"2025-06-29","v":783600000.0},{"t":"2025-09-28","v":565900000.0},{"t":"2025-12-28","v":560600000.0}],"debt":[{"t":"2016-03-27","v":444400000.0},{"t":"2016-06-26","v":444700000.0},{"t":"2016-09-25","v":445000000.0},{"t":"2016-12-25","v":432000000.0},{"t":"2017-03-26","v":369300000.0},{"t":"2017-06-25","v":369500000.0},{"t":"2017-10-01","v":369700000.0},{"t":"2017-12-31","v":294300000.0},{"t":"2018-04-01","v":293600000.0},{"t":"2018-07-01","v":293800000.0},{"t":"2018-09-30","v":294000000.0},{"t":"2018-12-30","v":294200000.0},{"t":"2019-03-31","v":294400000.0},{"t":"2019-06-30","v":294600000.0},{"t":"2019-09-29","v":294800000.0},{"t":"2019-12-29","v":295100000.0},{"t":"2020-03-29","v":295300000.0},{"t":"2020-06-28","v":295900000.0},{"t":"2020-09-27","v":300300000.0},{"t":"2020-12-27","v":301000000.0},{"t":"2021-03-28","v":300300000.0},{"t":"2021-06-27","v":300300000.0},{"t":"2021-09-26","v":296500000.0},{"t":"2021-12-26","v":296700000.0},{"t":"2022-03-27","v":295000000.0},{"t":"2022-06-26","v":293800000.0},{"t":"2022-09-25","v":292600000.0},{"t":"2022-12-25","v":250200000.0},{"t":"2023-03-26","v":250300000.0},{"t":"2023-06-25","v":232100000.0},{"t":"2023-10-01","v":234200000.0},{"t":"2023-12-31","v":219300000.0},{"t":"2024-03-31","v":179400000.0},{"t":"2024-06-30","v":179500000.0},{"t":"2024-09-29","v":177000000.0},{"t":"2024-12-29","v":174600000.0},{"t":"2025-03-30","v":172200000.0},{"t":"2025-06-29","v":169800000.0},{"t":"2025-09-28","v":0.0},{"t":"2025-12-28","v":0.0}],"margin_gross":[{"t":"2016-12-25","v":22.97},{"t":"2017-03-26","v":25.14},{"t":"2017-06-25","v":26.3},{"t":"2017-10-01","v":30.24},{"t":"2017-12-31","v":32.7},{"t":"2018-04-01","v":31.42},{"t":"2018-07-01","v":29.94},{"t":"2018-09-30","v":29.18},{"t":"2018-12-30","v":27.46},{"t":"2019-03-31","v":27.35},{"t":"2019-06-30","v":27.17},{"t":"2019-09-29","v":26.85},{"t":"2019-12-29","v":26.48},{"t":"2020-03-29","v":26.29},{"t":"2020-06-28","v":26.65},{"t":"2020-09-27","v":27.16},{"t":"2020-12-27","v":27.18},{"t":"2021-03-28","v":26.96},{"t":"2021-06-27","v":26.54},{"t":"2021-09-26","v":27.02},{"t":"2021-12-26","v":27.74},{"t":"2022-03-27","v":27.78},{"t":"2022-06-26","v":27.84},{"t":"2022-09-25","v":26.27},{"t":"2022-12-25","v":25.16},{"t":"2023-03-26","v":25.0},{"t":"2023-06-25","v":24.79},{"t":"2023-10-01","v":25.49},{"t":"2023-12-31","v":25.9},{"t":"2024-03-31","v":25.88},{"t":"2024-06-30","v":26.07},{"t":"2024-09-29","v":25.67},{"t":"2024-12-29","v":25.28},{"t":"2025-03-30","v":24.95},{"t":"2025-06-29","v":23.61},{"t":"2025-09-28","v":22.91},{"t":"2025-12-28","v":22.86}],"margin_operating":[{"t":"2016-12-25","v":-2.78},{"t":"2017-03-26","v":-1.03},{"t":"2017-06-25","v":-0.65},{"t":"2017-10-01","v":1.94},{"t":"2017-12-31","v":-0.96},{"t":"2018-04-01","v":-0.08},{"t":"2018-07-01","v":-0.08},{"t":"2018-09-30","v":1.05},{"t":"2018-12-30","v":4.94},{"t":"2019-03-31","v":4.99},{"t":"2019-06-30","v":5.67},{"t":"2019-09-29","v":5.67},{"t":"2019-12-29","v":5.3},{"t":"2020-03-29","v":4.75},{"t":"2020-06-28","v":4.01},{"t":"2020-09-27","v":4.07},{"t":"2020-12-27","v":3.92},{"t":"2021-03-28","v":3.82},{"t":"2021-06-27","v":3.7},{"t":"2021-09-26","v":3.44},{"t":"2021-12-26","v":3.44},{"t":"2022-03-27","v":2.68},{"t":"2022-06-26","v":1.99},{"t":"2022-09-25","v":0.29},{"t":"2022-12-25","v":-0.29},{"t":"2023-03-26","v":-0.1},{"t":"2023-06-25","v":0.8},{"t":"2023-10-01","v":2.32},{"t":"2023-12-31","v":3.0},{"t":"2024-03-31","v":3.47},{"t":"2024-06-30","v":3.86},{"t":"2024-09-29","v":3.35},{"t":"2024-12-29","v":2.55},{"t":"2025-03-30","v":2.46},{"t":"2025-06-29","v":1.63},{"t":"2025-09-28","v":1.59},{"t":"2025-12-28","v":1.9}],"margin_net":[{"t":"2016-12-25","v":-9.05},{"t":"2017-03-26","v":-7.46},{"t":"2017-06-25","v":-7.03},{"t":"2017-10-01","v":-4.01},{"t":"2017-12-31","v":-7.08},{"t":"2018-04-01","v":-5.68},{"t":"2018-07-01","v":-5.89},{"t":"2018-09-30","v":-4.9},{"t":"2018-12-30","v":-0.57},{"t":"2019-03-31","v":0.28},{"t":"2019-06-30","v":1.99},{"t":"2019-09-29","v":2.04},{"t":"2019-12-29","v":1.74},{"t":"2020-03-29","v":1.27},{"t":"2020-06-28","v":0.65},{"t":"2020-09-27","v":0.62},{"t":"2020-12-27","v":10.65},{"t":"2021-03-28","v":10.57},{"t":"2021-06-27","v":10.34},{"t":"2021-09-26","v":9.76},{"t":"2021-12-26","v":-0.25},{"t":"2022-03-27","v":-2.43},{"t":"2022-06-26","v":-3.07},{"t":"2022-09-25","v":-3.63},{"t":"2022-12-25","v":-4.11},{"t":"2023-03-26","v":-3.0},{"t":"2023-06-25","v":-2.69},{"t":"2023-10-01","v":-1.94},{"t":"2023-12-31","v":-0.86},{"t":"2024-03-31","v":-0.06},{"t":"2024-06-30","v":0.89},{"t":"2024-09-29","v":1.31},{"t":"2024-12-29","v":1.43},{"t":"2025-03-30","v":1.68},{"t":"2025-06-29","v":1.2},{"t":"2025-09-28","v":1.56},{"t":"2025-12-28","v":1.63}],"roe":[{"t":"2016-12-25","v":-21.89},{"t":"2017-03-26","v":-13.75},{"t":"2017-06-25","v":-12.71},{"t":"2017-10-01","v":-4.66},{"t":"2017-12-31","v":-8.35},{"t":"2018-04-01","v":-6.81},{"t":"2018-07-01","v":-7.19},{"t":"2018-09-30","v":-5.94},{"t":"2018-12-30","v":-0.67},{"t":"2019-03-31","v":0.33},{"t":"2019-06-30","v":2.39},{"t":"2019-09-29","v":2.51},{"t":"2019-12-29","v":2.18},{"t":"2020-03-29","v":1.59},{"t":"2020-06-28","v":0.56},{"t":"2020-09-27","v":0.54},{"t":"2020-12-27","v":8.6},{"t":"2021-03-28","v":8.79},{"t":"2021-06-27","v":8.92},{"t":"2021-09-26","v":8.36},{"t":"2021-12-26","v":-0.21},{"t":"2022-03-27","v":-2.12},{"t":"2022-06-26","v":-2.73},{"t":"2022-09-25","v":-3.34},{"t":"2022-12-25","v":-3.94},{"t":"2023-03-26","v":-3.01},{"t":"2023-06-25","v":-2.75},{"t":"2023-10-01","v":-2.06},{"t":"2023-12-31","v":-0.91},{"t":"2024-03-31","v":-0.05},{"t":"2024-06-30","v":0.75},{"t":"2024-09-29","v":1.1},{"t":"2024-12-29","v":1.2},{"t":"2025-03-30","v":1.41},{"t":"2025-06-29","v":0.74},{"t":"2025-09-28","v":1.01},{"t":"2025-12-28","v":1.1}],"roa":[{"t":"2016-12-25","v":-6.38},{"t":"2017-03-26","v":-5.02},{"t":"2017-06-25","v":-4.64},{"t":"2017-10-01","v":-2.17},{"t":"2017-12-31","v":-4.17},{"t":"2018-04-01","v":-3.45},{"t":"2018-07-01","v":-3.65},{"t":"2018-09-30","v":-3.0},{"t":"2018-12-30","v":-0.35},{"t":"2019-03-31","v":0.15},{"t":"2019-06-30","v":1.14},{"t":"2019-09-29","v":1.21},{"t":"2019-12-29","v":1.05},{"t":"2020-03-29","v":0.78},{"t":"2020-06-28","v":0.32},{"t":"2020-09-27","v":0.31},{"t":"2020-12-27","v":5.09},{"t":"2021-03-28","v":5.22},{"t":"2021-06-27","v":5.34},{"t":"2021-09-26","v":4.99},{"t":"2021-12-26","v":-0.13},{"t":"2022-03-27","v":-1.26},{"t":"2022-06-26","v":-1.62},{"t":"2022-09-25","v":-1.99},{"t":"2022-12-25","v":-2.38},{"t":"2023-03-26","v":-1.8},{"t":"2023-06-25","v":-1.66},{"t":"2023-10-01","v":-1.23},{"t":"2023-12-31","v":-0.55},{"t":"2024-03-31","v":-0.03},{"t":"2024-06-30","v":0.52},{"t":"2024-09-29","v":0.77},{"t":"2024-12-29","v":0.84},{"t":"2025-03-30","v":0.97},{"t":"2025-06-29","v":0.56},{"t":"2025-09-28","v":0.83},{"t":"2025-12-28","v":0.89}],"roic":[{"t":"2016-12-25","v":-2.91},{"t":"2017-03-26","v":-1.04},{"t":"2017-06-25","v":-0.63},{"t":"2017-10-01","v":1.81},{"t":"2017-12-31","v":-0.86},{"t":"2018-04-01","v":-0.07},{"t":"2018-07-01","v":-0.08},{"t":"2018-09-30","v":1.05},{"t":"2018-12-30","v":4.84},{"t":"2019-03-31","v":4.74},{"t":"2019-06-30","v":5.62},{"t":"2019-09-29","v":5.8},{"t":"2019-12-29","v":5.46},{"t":"2020-03-29","v":4.81},{"t":"2020-06-28","v":3.93},{"t":"2020-09-27","v":3.89},{"t":"2020-12-27","v":3.47},{"t":"2021-03-28","v":3.49},{"t":"2021-06-27","v":3.45},{"t":"2021-09-26","v":3.19},{"t":"2021-12-26","v":3.13},{"t":"2022-03-27","v":2.24},{"t":"2022-06-26","v":1.52},{"t":"2022-09-25","v":0.23},{"t":"2022-12-25","v":-0.24},{"t":"2023-03-26","v":-0.08},{"t":"2023-06-25","v":0.68},{"t":"2023-10-01","v":2.05},{"t":"2023-12-31","v":2.77},{"t":"2024-03-31","v":3.28},{"t":"2024-06-30","v":3.61},{"t":"2024-09-29","v":3.09},{"t":"2024-12-29","v":2.42},{"t":"2025-03-30","v":2.21},{"t":"2025-06-29","v":1.47},{"t":"2025-09-28","v":1.44},{"t":"2025-12-28","v":1.78}],"ros":[{"t":"2016-12-25","v":-9.05},{"t":"2017-03-26","v":-7.46},{"t":"2017-06-25","v":-7.03},{"t":"2017-10-01","v":-4.01},{"t":"2017-12-31","v":-7.08},{"t":"2018-04-01","v":-5.68},{"t":"2018-07-01","v":-5.89},{"t":"2018-09-30","v":-4.9},{"t":"2018-12-30","v":-0.57},{"t":"2019-03-31","v":0.28},{"t":"2019-06-30","v":1.99},{"t":"2019-09-29","v":2.04},{"t":"2019-12-29","v":1.74},{"t":"2020-03-29","v":1.27},{"t":"2020-06-28","v":0.65},{"t":"2020-09-27","v":0.62},{"t":"2020-12-27","v":10.65},{"t":"2021-03-28","v":10.57},{"t":"2021-06-27","v":10.34},{"t":"2021-09-26","v":9.76},{"t":"2021-12-26","v":-0.25},{"t":"2022-03-27","v":-2.43},{"t":"2022-06-26","v":-3.07},{"t":"2022-09-25","v":-3.63},{"t":"2022-12-25","v":-4.11},{"t":"2023-03-26","v":-3.0},{"t":"2023-06-25","v":-2.69},{"t":"2023-10-01","v":-1.94},{"t":"2023-12-31","v":-0.86},{"t":"2024-03-31","v":-0.06},{"t":"2024-06-30","v":0.89},{"t":"2024-09-29","v":1.31},{"t":"2024-12-29","v":1.43},{"t":"2025-03-30","v":1.68},{"t":"2025-06-29","v":1.2},{"t":"2025-09-28","v":1.56},{"t":"2025-12-28","v":1.63}],"pe":[{"t":"2019-03-31","v":781.5},{"t":"2019-06-30","v":176.077},{"t":"2019-09-29","v":141.308},{"t":"2019-12-29","v":148.083},{"t":"2020-03-29","v":160.778},{"t":"2020-06-28","v":374.0},{"t":"2020-09-27","v":475.75},{"t":"2020-12-27","v":41.905},{"t":"2021-03-28","v":40.656},{"t":"2021-06-27","v":41.833},{"t":"2021-09-26","v":36.71},{"t":"2024-03-31","v":1.0595348627336923e+19},{"t":"2024-06-30","v":285.857},{"t":"2024-09-29","v":232.9},{"t":"2024-12-29","v":241.091},{"t":"2025-03-30","v":236.0},{"t":"2025-06-29","v":458.4},{"t":"2025-09-28","v":663.692},{"t":"2025-12-28","v":597.692}],"ps":[{"t":"2016-12-25","v":0.688},{"t":"2017-03-26","v":0.956},{"t":"2017-10-01","v":1.912},{"t":"2017-12-31","v":1.571},{"t":"2018-04-01","v":1.771},{"t":"2018-07-01","v":1.933},{"t":"2018-09-30","v":2.537},{"t":"2018-12-30","v":2.361},{"t":"2019-03-31","v":2.652},{"t":"2019-06-30","v":3.726},{"t":"2019-09-29","v":2.897},{"t":"2019-12-29","v":2.705},{"t":"2020-03-29","v":2.194},{"t":"2020-06-28","v":2.287},{"t":"2020-09-27","v":3.311},{"t":"2020-12-27","v":4.191},{"t":"2021-03-28","v":4.299},{"t":"2021-06-27","v":4.365},{"t":"2021-09-26","v":3.526},{"t":"2021-12-26","v":3.129},{"t":"2022-03-27","v":3.244},{"t":"2022-06-26","v":2.157},{"t":"2022-09-25","v":1.663},{"t":"2022-12-25","v":1.331},{"t":"2023-03-26","v":1.823},{"t":"2023-06-25","v":1.852},{"t":"2023-10-01","v":1.922},{"t":"2023-12-31","v":2.551},{"t":"2024-03-31","v":2.403},{"t":"2024-06-30","v":2.729},{"t":"2024-09-29","v":3.185},{"t":"2024-12-29","v":3.522},{"t":"2025-03-30","v":4.125},{"t":"2025-06-29","v":5.948},{"t":"2025-09-28","v":11.611},{"t":"2025-12-28","v":9.531}],"pb":[{"t":"2016-12-25","v":1.666},{"t":"2017-03-26","v":1.762},{"t":"2017-10-01","v":2.225},{"t":"2017-12-31","v":1.853},{"t":"2018-04-01","v":2.122},{"t":"2018-07-01","v":2.357},{"t":"2018-09-30","v":3.072},{"t":"2018-12-30","v":2.809},{"t":"2019-03-31","v":3.047},{"t":"2019-06-30","v":4.476},{"t":"2019-09-29","v":3.562},{"t":"2019-12-29","v":3.38},{"t":"2020-03-29","v":2.746},{"t":"2020-06-28","v":1.965},{"t":"2020-09-27","v":2.88},{"t":"2020-12-27","v":3.387},{"t":"2021-03-28","v":3.577},{"t":"2021-06-27","v":3.767},{"t":"2021-09-26","v":3.018},{"t":"2021-12-26","v":2.687},{"t":"2022-03-27","v":2.83},{"t":"2022-06-26","v":1.915},{"t":"2022-09-25","v":1.53},{"t":"2022-12-25","v":1.277},{"t":"2023-03-26","v":1.828},{"t":"2023-06-25","v":1.894},{"t":"2023-10-01","v":2.042},{"t":"2023-12-31","v":2.711},{"t":"2024-03-31","v":1.991},{"t":"2024-06-30","v":2.311},{"t":"2024-09-29","v":2.673},{"t":"2024-12-29","v":2.957},{"t":"2025-03-30","v":3.454},{"t":"2025-06-29","v":3.681},{"t":"2025-09-28","v":7.529},{"t":"2025-12-28","v":6.43}],"ev_sales":[{"t":"2016-12-25","v":1.231},{"t":"2017-03-26","v":1.413},{"t":"2017-10-01","v":2.123},{"t":"2017-12-31","v":1.844},{"t":"2018-04-01","v":2.04},{"t":"2018-07-01","v":2.112},{"t":"2018-09-30","v":2.709},{"t":"2018-12-30","v":2.541},{"t":"2019-03-31","v":2.834},{"t":"2019-06-30","v":3.902},{"t":"2019-09-29","v":3.061},{"t":"2019-12-29","v":2.875},{"t":"2020-03-29","v":2.383},{"t":"2020-06-28","v":2.144},{"t":"2020-09-27","v":3.209},{"t":"2020-12-27","v":4.084},{"t":"2021-03-28","v":4.191},{"t":"2021-06-27","v":4.28},{"t":"2021-09-26","v":3.435},{"t":"2021-12-26","v":3.064},{"t":"2022-03-27","v":3.294},{"t":"2022-06-26","v":2.339},{"t":"2022-09-25","v":1.857},{"t":"2022-12-25","v":1.519},{"t":"2023-03-26","v":2.041},{"t":"2023-06-25","v":2.043},{"t":"2023-10-01","v":2.112},{"t":"2023-12-31","v":2.692},{"t":"2024-03-31","v":2.255},{"t":"2024-06-30","v":2.614},{"t":"2024-09-29","v":3.074},{"t":"2024-12-29","v":3.386},{"t":"2025-03-30","v":4.046},{"t":"2025-06-29","v":5.442},{"t":"2025-09-28","v":11.171},{"t":"2025-12-28","v":9.115}],"ev_ebitda":[{"t":"2016-12-25","v":196.015},{"t":"2017-03-26","v":58.659},{"t":"2017-10-01","v":38.094},{"t":"2017-12-31","v":66.617},{"t":"2018-04-01","v":59.974},{"t":"2018-07-01","v":64.584},{"t":"2018-09-30","v":65.601},{"t":"2018-12-30","v":32.446},{"t":"2019-03-31","v":35.875},{"t":"2019-06-30","v":45.295},{"t":"2019-09-29","v":35.192},{"t":"2019-12-29","v":33.599},{"t":"2020-03-29","v":29.27},{"t":"2020-06-28","v":28.658},{"t":"2020-09-27","v":42.614},{"t":"2020-12-27","v":56.658},{"t":"2021-03-28","v":59.879},{"t":"2021-06-27","v":62.285},{"t":"2021-09-26","v":52.055},{"t":"2021-12-26","v":46.396},{"t":"2022-03-27","v":55.591},{"t":"2022-06-26","v":45.397},{"t":"2022-09-25","v":50.582},{"t":"2022-12-25","v":48.923},{"t":"2023-03-26","v":62.493},{"t":"2023-06-25","v":49.24},{"t":"2023-10-01","v":38.743},{"t":"2023-12-31","v":43.426},{"t":"2024-03-31","v":33.813},{"t":"2024-06-30","v":36.557},{"t":"2024-09-29","v":45.052},{"t":"2024-12-29","v":55.515},{"t":"2025-03-30","v":67.153},{"t":"2025-06-29","v":105.454},{"t":"2025-09-28","v":221.48},{"t":"2025-12-28","v":168.851}],"pe_price":[{"t":"2019-04-01","v":15.8},{"t":"2019-05-01","v":15.78},{"t":"2019-06-03","v":22.35},{"t":"2019-07-01","v":22.78},{"t":"2019-08-01","v":21.21},{"t":"2019-09-03","v":19.49},{"t":"2019-10-01","v":17.1},{"t":"2019-11-01","v":19.41},{"t":"2019-12-02","v":17.7},{"t":"2020-01-02","v":18.42},{"t":"2020-02-03","v":18.14},{"t":"2020-03-02","v":16.2},{"t":"2020-04-01","v":13.44},{"t":"2020-05-01","v":14.76},{"t":"2020-06-01","v":18.82},{"t":"2020-07-01","v":15.33},{"t":"2020-08-03","v":18.3},{"t":"2020-09-01","v":19.7},{"t":"2020-10-01","v":19.4},{"t":"2020-11-02","v":19.5},{"t":"2020-12-01","v":21.48},{"t":"2021-01-04","v":26.37},{"t":"2021-02-01","v":27.01},{"t":"2021-03-01","v":27.58},{"t":"2021-04-01","v":28.29},{"t":"2021-05-03","v":26.5},{"t":"2021-06-01","v":25.26},{"t":"2021-07-01","v":28.65},{"t":"2021-08-02","v":27.02},{"t":"2021-09-01","v":24.54},{"t":"2021-10-01","v":22.57},{"t":"2021-11-01","v":22.58},{"t":"2021-12-01","v":19.99},{"t":"2024-04-01","v":18.36},{"t":"2024-05-01","v":18.19},{"t":"2024-06-03","v":21.77},{"t":"2024-07-01","v":19.74},{"t":"2024-08-01","v":22.03},{"t":"2024-09-03","v":21.93},{"t":"2024-10-01","v":24.82},{"t":"2024-11-01","v":22.87},{"t":"2024-12-02","v":26.91},{"t":"2025-01-02","v":26.38},{"t":"2025-02-03","v":33.2},{"t":"2025-03-03","v":26.01},{"t":"2025-04-01","v":29.3},{"t":"2025-05-01","v":34.93},{"t":"2025-06-02","v":38.04},{"t":"2025-07-01","v":43.07},{"t":"2025-08-01","v":56.71},{"t":"2025-09-02","v":66.09},{"t":"2025-10-01","v":92.96},{"t":"2025-11-03","v":91.1},{"t":"2025-12-01","v":73.21},{"t":"2026-01-02","v":79.29},{"t":"2026-02-02","v":96.16},{"t":"2026-03-02","v":90.72},{"t":"2026-04-01","v":67.7},{"t":"2026-05-01","v":62.05},{"t":"2026-06-01","v":63.49},{"t":"2026-07-01","v":53.04},{"t":"2026-08-03","v":49.21},{"t":"2026-09-01","v":49.34}],"pe_band_0":[{"t":"2019-04-01","v":0.81},{"t":"2019-05-01","v":0.81},{"t":"2019-06-03","v":0.81},{"t":"2019-07-01","v":5.29},{"t":"2019-08-01","v":5.29},{"t":"2019-09-03","v":5.29},{"t":"2019-10-01","v":5.29},{"t":"2019-11-01","v":5.29},{"t":"2019-12-02","v":5.29},{"t":"2020-01-02","v":4.88},{"t":"2020-02-03","v":4.88},{"t":"2020-03-02","v":4.88},{"t":"2020-04-01","v":3.66},{"t":"2020-05-01","v":3.66},{"t":"2020-06-01","v":3.66},{"t":"2020-07-01","v":1.63},{"t":"2020-08-03","v":1.63},{"t":"2020-09-01","v":1.63},{"t":"2020-10-01","v":1.63},{"t":"2020-11-02","v":1.63},{"t":"2020-12-01","v":1.63},{"t":"2021-01-04","v":25.64},{"t":"2021-02-01","v":25.64},{"t":"2021-03-01","v":25.64},{"t":"2021-04-01","v":26.05},{"t":"2021-05-03","v":26.05},{"t":"2021-06-01","v":26.05},{"t":"2021-07-01","v":26.86},{"t":"2021-08-02","v":26.86},{"t":"2021-09-01","v":26.86},{"t":"2021-10-01","v":25.23},{"t":"2021-11-01","v":25.23},{"t":"2021-12-01","v":25.23},{"t":"2024-04-01","v":0.0},{"t":"2024-05-01","v":0.0},{"t":"2024-06-03","v":0.0},{"t":"2024-07-01","v":2.85},{"t":"2024-08-01","v":2.85},{"t":"2024-09-03","v":2.85},{"t":"2024-10-01","v":4.07},{"t":"2024-11-01","v":4.07},{"t":"2024-12-02","v":4.07},{"t":"2025-01-02","v":4.48},{"t":"2025-02-03","v":4.48},{"t":"2025-03-03","v":4.48},{"t":"2025-04-01","v":5.29},{"t":"2025-05-01","v":5.29},{"t":"2025-06-02","v":5.29},{"t":"2025-07-01","v":4.07},{"t":"2025-08-01","v":4.07},{"t":"2025-09-02","v":4.07},{"t":"2025-10-01","v":5.29},{"t":"2025-11-03","v":5.29},{"t":"2025-12-01","v":5.29},{"t":"2026-01-02","v":5.29},{"t":"2026-02-02","v":5.29},{"t":"2026-03-02","v":5.29},{"t":"2026-04-01","v":5.29},{"t":"2026-05-01","v":5.29},{"t":"2026-06-01","v":5.29},{"t":"2026-07-01","v":5.29},{"t":"2026-08-03","v":5.29},{"t":"2026-09-01","v":5.29}],"pe_band_1":[{"t":"2019-04-01","v":2.96},{"t":"2019-05-01","v":2.96},{"t":"2019-06-03","v":2.96},{"t":"2019-07-01","v":19.25},{"t":"2019-08-01","v":19.25},{"t":"2019-09-03","v":19.25},{"t":"2019-10-01","v":19.25},{"t":"2019-11-01","v":19.25},{"t":"2019-12-02","v":19.25},{"t":"2020-01-02","v":17.77},{"t":"2020-02-03","v":17.77},{"t":"2020-03-02","v":17.77},{"t":"2020-04-01","v":13.33},{"t":"2020-05-01","v":13.33},{"t":"2020-06-01","v":13.33},{"t":"2020-07-01","v":5.92},{"t":"2020-08-03","v":5.92},{"t":"2020-09-01","v":5.92},{"t":"2020-10-01","v":5.92},{"t":"2020-11-02","v":5.92},{"t":"2020-12-01","v":5.92},{"t":"2021-01-04","v":93.3},{"t":"2021-02-01","v":93.3},{"t":"2021-03-01","v":93.3},{"t":"2021-04-01","v":94.78},{"t":"2021-05-03","v":94.78},{"t":"2021-06-01","v":94.78},{"t":"2021-07-01","v":97.75},{"t":"2021-08-02","v":97.75},{"t":"2021-09-01","v":97.75},{"t":"2021-10-01","v":91.82},{"t":"2021-11-01","v":91.82},{"t":"2021-12-01","v":91.82},{"t":"2024-04-01","v":0.0},{"t":"2024-05-01","v":0.0},{"t":"2024-06-03","v":0.0},{"t":"2024-07-01","v":10.37},{"t":"2024-08-01","v":10.37},{"t":"2024-09-03","v":10.37},{"t":"2024-10-01","v":14.81},{"t":"2024-11-01","v":14.81},{"t":"2024-12-02","v":14.81},{"t":"2025-01-02","v":16.29},{"t":"2025-02-03","v":16.29},{"t":"2025-03-03","v":16.29},{"t":"2025-04-01","v":19.25},{"t":"2025-05-01","v":19.25},{"t":"2025-06-02","v":19.25},{"t":"2025-07-01","v":14.81},{"t":"2025-08-01","v":14.81},{"t":"2025-09-02","v":14.81},{"t":"2025-10-01","v":19.25},{"t":"2025-11-03","v":19.25},{"t":"2025-12-01","v":19.25},{"t":"2026-01-02","v":19.25},{"t":"2026-02-02","v":19.25},{"t":"2026-03-02","v":19.25},{"t":"2026-04-01","v":19.25},{"t":"2026-05-01","v":19.25},{"t":"2026-06-01","v":19.25},{"t":"2026-07-01","v":19.25},{"t":"2026-08-03","v":19.25},{"t":"2026-09-01","v":19.25}],"pe_band_2":[{"t":"2019-04-01","v":4.72},{"t":"2019-05-01","v":4.72},{"t":"2019-06-03","v":4.72},{"t":"2019-07-01","v":30.68},{"t":"2019-08-01","v":30.68},{"t":"2019-09-03","v":30.68},{"t":"2019-10-01","v":30.68},{"t":"2019-11-01","v":30.68},{"t":"2019-12-02","v":30.68},{"t":"2020-01-02","v":28.32},{"t":"2020-02-03","v":28.32},{"t":"2020-03-02","v":28.32},{"t":"2020-04-01","v":21.24},{"t":"2020-05-01","v":21.24},{"t":"2020-06-01","v":21.24},{"t":"2020-07-01","v":9.44},{"t":"2020-08-03","v":9.44},{"t":"2020-09-01","v":9.44},{"t":"2020-10-01","v":9.44},{"t":"2020-11-02","v":9.44},{"t":"2020-12-01","v":9.44},{"t":"2021-01-04","v":148.68},{"t":"2021-02-01","v":148.68},{"t":"2021-03-01","v":148.68},{"t":"2021-04-01","v":151.04},{"t":"2021-05-03","v":151.04},{"t":"2021-06-01","v":151.04},{"t":"2021-07-01","v":155.76},{"t":"2021-08-02","v":155.76},{"t":"2021-09-01","v":155.76},{"t":"2021-10-01","v":146.32},{"t":"2021-11-01","v":146.32},{"t":"2021-12-01","v":146.32},{"t":"2024-04-01","v":0.0},{"t":"2024-05-01","v":0.0},{"t":"2024-06-03","v":0.0},{"t":"2024-07-01","v":16.52},{"t":"2024-08-01","v":16.52},{"t":"2024-09-03","v":16.52},{"t":"2024-10-01","v":23.6},{"t":"2024-11-01","v":23.6},{"t":"2024-12-02","v":23.6},{"t":"2025-01-02","v":25.96},{"t":"2025-02-03","v":25.96},{"t":"2025-03-03","v":25.96},{"t":"2025-04-01","v":30.68},{"t":"2025-05-01","v":30.68},{"t":"2025-06-02","v":30.68},{"t":"2025-07-01","v":23.6},{"t":"2025-08-01","v":23.6},{"t":"2025-09-02","v":23.6},{"t":"2025-10-01","v":30.68},{"t":"2025-11-03","v":30.68},{"t":"2025-12-01","v":30.68},{"t":"2026-01-02","v":30.68},{"t":"2026-02-02","v":30.68},{"t":"2026-03-02","v":30.68},{"t":"2026-04-01","v":30.68},{"t":"2026-05-01","v":30.68},{"t":"2026-06-01","v":30.68},{"t":"2026-07-01","v":30.68},{"t":"2026-08-03","v":30.68},{"t":"2026-09-01","v":30.68}],"pe_band_3":[{"t":"2019-04-01","v":7.48},{"t":"2019-05-01","v":7.48},{"t":"2019-06-03","v":7.48},{"t":"2019-07-01","v":48.62},{"t":"2019-08-01","v":48.62},{"t":"2019-09-03","v":48.62},{"t":"2019-10-01","v":48.62},{"t":"2019-11-01","v":48.62},{"t":"2019-12-02","v":48.62},{"t":"2020-01-02","v":44.88},{"t":"2020-02-03","v":44.88},{"t":"2020-03-02","v":44.88},{"t":"2020-04-01","v":33.66},{"t":"2020-05-01","v":33.66},{"t":"2020-06-01","v":33.66},{"t":"2020-07-01","v":14.96},{"t":"2020-08-03","v":14.96},{"t":"2020-09-01","v":14.96},{"t":"2020-10-01","v":14.96},{"t":"2020-11-02","v":14.96},{"t":"2020-12-01","v":14.96},{"t":"2021-01-04","v":235.62},{"t":"2021-02-01","v":235.62},{"t":"2021-03-01","v":235.62},{"t":"2021-04-01","v":239.36},{"t":"2021-05-03","v":239.36},{"t":"2021-06-01","v":239.36},{"t":"2021-07-01","v":246.84},{"t":"2021-08-02","v":246.84},{"t":"2021-09-01","v":246.84},{"t":"2021-10-01","v":231.88},{"t":"2021-11-01","v":231.88},{"t":"2021-12-01","v":231.88},{"t":"2024-04-01","v":0.0},{"t":"2024-05-01","v":0.0},{"t":"2024-06-03","v":0.0},{"t":"2024-07-01","v":26.18},{"t":"2024-08-01","v":26.18},{"t":"2024-09-03","v":26.18},{"t":"2024-10-01","v":37.4},{"t":"2024-11-01","v":37.4},{"t":"2024-12-02","v":37.4},{"t":"2025-01-02","v":41.14},{"t":"2025-02-03","v":41.14},{"t":"2025-03-03","v":41.14},{"t":"2025-04-01","v":48.62},{"t":"2025-05-01","v":48.62},{"t":"2025-06-02","v":48.62},{"t":"2025-07-01","v":37.4},{"t":"2025-08-01","v":37.4},{"t":"2025-09-02","v":37.4},{"t":"2025-10-01","v":48.62},{"t":"2025-11-03","v":48.62},{"t":"2025-12-01","v":48.62},{"t":"2026-01-02","v":48.62},{"t":"2026-02-02","v":48.62},{"t":"2026-03-02","v":48.62},{"t":"2026-04-01","v":48.62},{"t":"2026-05-01","v":48.62},{"t":"2026-06-01","v":48.62},{"t":"2026-07-01","v":48.62},{"t":"2026-08-03","v":48.62},{"t":"2026-09-01","v":48.62}],"pe_band_4":[{"t":"2019-04-01","v":13.27},{"t":"2019-05-01","v":13.27},{"t":"2019-06-03","v":13.27},{"t":"2019-07-01","v":86.28},{"t":"2019-08-01","v":86.28},{"t":"2019-09-03","v":86.28},{"t":"2019-10-01","v":86.28},{"t":"2019-11-01","v":86.28},{"t":"2019-12-02","v":86.28},{"t":"2020-01-02","v":79.64},{"t":"2020-02-03","v":79.64},{"t":"2020-03-02","v":79.64},{"t":"2020-04-01","v":59.73},{"t":"2020-05-01","v":59.73},{"t":"2020-06-01","v":59.73},{"t":"2020-07-01","v":26.55},{"t":"2020-08-03","v":26.55},{"t":"2020-09-01","v":26.55},{"t":"2020-10-01","v":26.55},{"t":"2020-11-02","v":26.55},{"t":"2020-12-01","v":26.55},{"t":"2021-01-04","v":418.13},{"t":"2021-02-01","v":418.13},{"t":"2021-03-01","v":418.13},{"t":"2021-04-01","v":424.77},{"t":"2021-05-03","v":424.77},{"t":"2021-06-01","v":424.77},{"t":"2021-07-01","v":438.04},{"t":"2021-08-02","v":438.04},{"t":"2021-09-01","v":438.04},{"t":"2021-10-01","v":411.49},{"t":"2021-11-01","v":411.49},{"t":"2021-12-01","v":411.49},{"t":"2024-04-01","v":0.0},{"t":"2024-05-01","v":0.0},{"t":"2024-06-03","v":0.0},{"t":"2024-07-01","v":46.46},{"t":"2024-08-01","v":46.46},{"t":"2024-09-03","v":46.46},{"t":"2024-10-01","v":66.37},{"t":"2024-11-01","v":66.37},{"t":"2024-12-02","v":66.37},{"t":"2025-01-02","v":73.01},{"t":"2025-02-03","v":73.01},{"t":"2025-03-03","v":73.01},{"t":"2025-04-01","v":86.28},{"t":"2025-05-01","v":86.28},{"t":"2025-06-02","v":86.28},{"t":"2025-07-01","v":66.37},{"t":"2025-08-01","v":66.37},{"t":"2025-09-02","v":66.37},{"t":"2025-10-01","v":86.28},{"t":"2025-11-03","v":86.28},{"t":"2025-12-01","v":86.28},{"t":"2026-01-02","v":86.28},{"t":"2026-02-02","v":86.28},{"t":"2026-03-02","v":86.28},{"t":"2026-04-01","v":86.28},{"t":"2026-05-01","v":86.28},{"t":"2026-06-01","v":86.28},{"t":"2026-07-01","v":86.28},{"t":"2026-08-03","v":86.28},{"t":"2026-09-01","v":86.28}],"pe_levels":[40.7,148.1,236.0,374.0,663.7]}