{"ticker":"TSLA","updated":"2026-09-14","summary":{"periods":41,"first_period":"2015-12-31","last_period":"2025-12-31","last_fy":2025,"last_fp":"Q4","last_form":"10-K","last_filed":"2026-01-29","revenue_q":24901000000.0,"net_income_q":840000000.0,"revenue_ttm":94827000000.0,"net_income_ttm":3794000000.0,"eps_ttm":1.08,"fcf_ttm":6220000000.0,"margins_ttm":{"gross":18.026511436616154,"operating":4.592573845001951,"net":4.000970187815707},"returns_ttm":{"roe":4.619111971462313,"roa":2.753145726601164,"roic":9.420086089420519,"ros":4.000970187815707},"multiples_ttm":{"pe":416.4074074074074,"ps":null,"pb":null,"ev_sales":null,"ev_ebitda":null},"revenue_yoy":-3.14},"revenue":[{"t":"2015-12-31","v":1214379000.0},{"t":"2016-03-31","v":1147048000.0},{"t":"2016-06-30","v":1270017000.0},{"t":"2016-09-30","v":2298436000.0},{"t":"2016-12-31","v":2284631000.0},{"t":"2017-03-31","v":2696270000.0},{"t":"2017-06-30","v":2789557000.0},{"t":"2017-09-30","v":2984675000.0},{"t":"2017-12-31","v":3288249000.0},{"t":"2018-03-31","v":3408751000.0},{"t":"2018-06-30","v":4002231000.0},{"t":"2018-09-30","v":6824413000.0},{"t":"2018-12-31","v":7225873000.0},{"t":"2019-03-31","v":4541464000.0},{"t":"2019-06-30","v":6349676000.0},{"t":"2019-09-30","v":6303000000.0},{"t":"2019-12-31","v":7384000000.0},{"t":"2020-03-31","v":5985000000.0},{"t":"2020-06-30","v":6036000000.0},{"t":"2020-09-30","v":8771000000.0},{"t":"2020-12-31","v":10744000000.0},{"t":"2021-03-31","v":10389000000.0},{"t":"2021-06-30","v":11958000000.0},{"t":"2021-09-30","v":13757000000.0},{"t":"2021-12-31","v":17719000000.0},{"t":"2022-03-31","v":18756000000.0},{"t":"2022-06-30","v":16934000000.0},{"t":"2022-09-30","v":21454000000.0},{"t":"2022-12-31","v":24318000000.0},{"t":"2023-03-31","v":23329000000.0},{"t":"2023-06-30","v":24927000000.0},{"t":"2023-09-30","v":23350000000.0},{"t":"2023-12-31","v":25167000000.0},{"t":"2024-03-31","v":21301000000.0},{"t":"2024-06-30","v":25500000000.0},{"t":"2024-09-30","v":25182000000.0},{"t":"2024-12-31","v":25707000000.0},{"t":"2025-03-31","v":19335000000.0},{"t":"2025-06-30","v":22496000000.0},{"t":"2025-09-30","v":28095000000.0},{"t":"2025-12-31","v":24901000000.0}],"gross_profit":[{"t":"2015-12-31","v":218564000.0},{"t":"2016-03-31","v":252468000.0},{"t":"2016-06-30","v":274776000.0},{"t":"2016-09-30","v":636735000.0},{"t":"2016-12-31","v":435278000.0},{"t":"2017-03-31","v":667946000.0},{"t":"2017-06-30","v":666615000.0},{"t":"2017-09-30","v":449140000.0},{"t":"2017-12-31","v":438786000.0},{"t":"2018-03-31","v":456526000.0},{"t":"2018-06-30","v":618930000.0},{"t":"2018-09-30","v":1523665000.0},{"t":"2018-12-31","v":1442900000.0},{"t":"2019-03-31","v":565743000.0},{"t":"2019-06-30","v":921046000.0},{"t":"2019-09-30","v":1191000000.0},{"t":"2019-12-31","v":1391000000.0},{"t":"2020-03-31","v":1234000000.0},{"t":"2020-06-30","v":1267000000.0},{"t":"2020-09-30","v":2063000000.0},{"t":"2020-12-31","v":2066000000.0},{"t":"2021-03-31","v":2215000000.0},{"t":"2021-06-30","v":2884000000.0},{"t":"2021-09-30","v":3660000000.0},{"t":"2021-12-31","v":4847000000.0},{"t":"2022-03-31","v":5460000000.0},{"t":"2022-06-30","v":4234000000.0},{"t":"2022-09-30","v":5382000000.0},{"t":"2022-12-31","v":5777000000.0},{"t":"2023-03-31","v":4511000000.0},{"t":"2023-06-30","v":4533000000.0},{"t":"2023-09-30","v":4178000000.0},{"t":"2023-12-31","v":4438000000.0},{"t":"2024-03-31","v":3696000000.0},{"t":"2024-06-30","v":4578000000.0},{"t":"2024-09-30","v":4997000000.0},{"t":"2024-12-31","v":4179000000.0},{"t":"2025-03-31","v":3153000000.0},{"t":"2025-06-30","v":3878000000.0},{"t":"2025-09-30","v":5054000000.0},{"t":"2025-12-31","v":5009000000.0}],"operating_income":[{"t":"2015-12-31","v":-260333000.0},{"t":"2016-03-31","v":-248224000.0},{"t":"2016-06-30","v":-238040000.0},{"t":"2016-09-30","v":85622000.0},{"t":"2016-12-31","v":-266698000.0},{"t":"2017-03-31","v":-257549000.0},{"t":"2017-06-30","v":-240916000.0},{"t":"2017-09-30","v":-535480000.0},{"t":"2017-12-31","v":-598141000.0},{"t":"2018-03-31","v":-596974000.0},{"t":"2018-06-30","v":-621392000.0},{"t":"2018-09-30","v":416757000.0},{"t":"2018-12-31","v":413536000.0},{"t":"2019-03-31","v":-521831000.0},{"t":"2019-06-30","v":-167458000.0},{"t":"2019-09-30","v":261000000.0},{"t":"2019-12-31","v":359000000.0},{"t":"2020-03-31","v":283000000.0},{"t":"2020-06-30","v":327000000.0},{"t":"2020-09-30","v":809000000.0},{"t":"2020-12-31","v":575000000.0},{"t":"2021-03-31","v":594000000.0},{"t":"2021-06-30","v":1312000000.0},{"t":"2021-09-30","v":2004000000.0},{"t":"2021-12-31","v":2613000000.0},{"t":"2022-03-31","v":3603000000.0},{"t":"2022-06-30","v":2464000000.0},{"t":"2022-09-30","v":3688000000.0},{"t":"2022-12-31","v":3901000000.0},{"t":"2023-03-31","v":2664000000.0},{"t":"2023-06-30","v":2399000000.0},{"t":"2023-09-30","v":1764000000.0},{"t":"2023-12-31","v":2064000000.0},{"t":"2024-03-31","v":1171000000.0},{"t":"2024-06-30","v":1605000000.0},{"t":"2024-09-30","v":2717000000.0},{"t":"2024-12-31","v":1583000000.0},{"t":"2025-03-31","v":399000000.0},{"t":"2025-06-30","v":923000000.0},{"t":"2025-09-30","v":1624000000.0},{"t":"2025-12-31","v":1409000000.0}],"net_income":[{"t":"2015-12-31","v":-320397000.0},{"t":"2016-03-31","v":-282267000.0},{"t":"2016-06-30","v":-293188000.0},{"t":"2016-09-30","v":21878000.0},{"t":"2016-12-31","v":-121337000.0},{"t":"2017-03-31","v":-330277000.0},{"t":"2017-06-30","v":-336397000.0},{"t":"2017-09-30","v":-619376000.0},{"t":"2017-12-31","v":-675350000.0},{"t":"2018-03-31","v":-709551000.0},{"t":"2018-06-30","v":-717539000.0},{"t":"2018-09-30","v":311516000.0},{"t":"2018-12-31","v":139483000.0},{"t":"2019-03-31","v":-702135000.0},{"t":"2019-06-30","v":-408334000.0},{"t":"2019-09-30","v":143000000.0},{"t":"2019-12-31","v":105000000.0},{"t":"2020-03-31","v":16000000.0},{"t":"2020-06-30","v":104000000.0},{"t":"2020-09-30","v":331000000.0},{"t":"2020-12-31","v":270000000.0},{"t":"2021-03-31","v":438000000.0},{"t":"2021-06-30","v":1142000000.0},{"t":"2021-09-30","v":1618000000.0},{"t":"2021-12-31","v":2321000000.0},{"t":"2022-03-31","v":3318000000.0},{"t":"2022-06-30","v":2259000000.0},{"t":"2022-09-30","v":3292000000.0},{"t":"2022-12-31","v":3687000000.0},{"t":"2023-03-31","v":2513000000.0},{"t":"2023-06-30","v":2703000000.0},{"t":"2023-09-30","v":1853000000.0},{"t":"2023-12-31","v":7928000000.0},{"t":"2024-03-31","v":1129000000.0},{"t":"2024-06-30","v":1478000000.0},{"t":"2024-09-30","v":2167000000.0},{"t":"2024-12-31","v":2317000000.0},{"t":"2025-03-31","v":409000000.0},{"t":"2025-06-30","v":1172000000.0},{"t":"2025-09-30","v":1373000000.0},{"t":"2025-12-31","v":840000000.0}],"eps_basic":[{"t":"2015-12-31","v":-2.46},{"t":"2016-03-31","v":-2.13},{"t":"2016-06-30","v":-2.09},{"t":"2016-09-30","v":0.15},{"t":"2016-12-31","v":-0.74},{"t":"2017-03-31","v":-2.04},{"t":"2017-06-30","v":-2.04},{"t":"2017-09-30","v":-3.7},{"t":"2017-12-31","v":-4.03},{"t":"2018-03-31","v":-4.19},{"t":"2018-06-30","v":-4.22},{"t":"2018-09-30","v":1.82},{"t":"2018-12-31","v":0.84},{"t":"2019-03-31","v":-4.1},{"t":"2019-06-30","v":-2.31},{"t":"2019-09-30","v":0.8},{"t":"2019-12-31","v":0.62},{"t":"2020-03-31","v":0.09},{"t":"2020-06-30","v":0.56},{"t":"2020-09-30","v":0.32},{"t":"2020-12-31","v":0.29},{"t":"2021-03-31","v":0.46},{"t":"2021-06-30","v":1.18},{"t":"2021-09-30","v":1.62},{"t":"2021-12-31","v":2.33},{"t":"2022-03-31","v":3.2},{"t":"2022-06-30","v":2.18},{"t":"2022-09-30","v":1.05},{"t":"2022-12-31","v":1.18},{"t":"2023-03-31","v":0.8},{"t":"2023-06-30","v":0.85},{"t":"2023-09-30","v":0.58},{"t":"2023-12-31","v":2.5},{"t":"2024-03-31","v":0.37},{"t":"2024-06-30","v":0.46},{"t":"2024-09-30","v":0.68},{"t":"2024-12-31","v":0.72},{"t":"2025-03-31","v":0.13},{"t":"2025-06-30","v":0.36},{"t":"2025-09-30","v":0.43},{"t":"2025-12-31","v":0.26}],"eps_diluted":[{"t":"2015-12-31","v":-2.46},{"t":"2016-03-31","v":-2.13},{"t":"2016-06-30","v":-2.09},{"t":"2016-09-30","v":0.14},{"t":"2016-12-31","v":-0.74},{"t":"2017-03-31","v":-2.04},{"t":"2017-06-30","v":-2.04},{"t":"2017-09-30","v":-3.7},{"t":"2017-12-31","v":-4.03},{"t":"2018-03-31","v":-4.19},{"t":"2018-06-30","v":-4.22},{"t":"2018-09-30","v":1.75},{"t":"2018-12-31","v":0.84},{"t":"2019-03-31","v":-4.1},{"t":"2019-06-30","v":-2.31},{"t":"2019-09-30","v":0.78},{"t":"2019-12-31","v":0.62},{"t":"2020-03-31","v":0.08},{"t":"2020-06-30","v":0.5},{"t":"2020-09-30","v":0.27},{"t":"2020-12-31","v":0.24},{"t":"2021-03-31","v":0.39},{"t":"2021-06-30","v":1.02},{"t":"2021-09-30","v":1.44},{"t":"2021-12-31","v":2.06},{"t":"2022-03-31","v":2.86},{"t":"2022-06-30","v":1.95},{"t":"2022-09-30","v":0.95},{"t":"2022-12-31","v":1.07},{"t":"2023-03-31","v":0.73},{"t":"2023-06-30","v":0.78},{"t":"2023-09-30","v":0.53},{"t":"2023-12-31","v":2.27},{"t":"2024-03-31","v":0.34},{"t":"2024-06-30","v":0.42},{"t":"2024-09-30","v":0.62},{"t":"2024-12-31","v":0.66},{"t":"2025-03-31","v":0.12},{"t":"2025-06-30","v":0.33},{"t":"2025-09-30","v":0.39},{"t":"2025-12-31","v":0.24}],"ocf":[{"t":"2015-12-31","v":-29849000.0},{"t":"2016-03-31","v":-249605000.0},{"t":"2016-06-30","v":150336000.0},{"t":"2016-09-30","v":423649000.0},{"t":"2016-12-31","v":-448209000.0},{"t":"2017-03-31","v":-69811000.0},{"t":"2017-06-30","v":-200172000.0},{"t":"2017-09-30","v":-300562000.0},{"t":"2017-12-31","v":509891000.0},{"t":"2018-03-31","v":-398376000.0},{"t":"2018-06-30","v":-129664000.0},{"t":"2018-09-30","v":1391281000.0},{"t":"2018-12-31","v":1234561000.0},{"t":"2019-03-31","v":-639606000.0},{"t":"2019-06-30","v":863606000.0},{"t":"2019-09-30","v":756000000.0},{"t":"2019-12-31","v":1425000000.0},{"t":"2020-03-31","v":-440000000.0},{"t":"2020-06-30","v":964000000.0},{"t":"2020-09-30","v":2400000000.0},{"t":"2020-12-31","v":3019000000.0},{"t":"2021-03-31","v":1641000000.0},{"t":"2021-06-30","v":2124000000.0},{"t":"2021-09-30","v":3147000000.0},{"t":"2021-12-31","v":4585000000.0},{"t":"2022-03-31","v":3995000000.0},{"t":"2022-06-30","v":2351000000.0},{"t":"2022-09-30","v":5100000000.0},{"t":"2022-12-31","v":3278000000.0},{"t":"2023-03-31","v":2513000000.0},{"t":"2023-06-30","v":3065000000.0},{"t":"2023-09-30","v":3308000000.0},{"t":"2023-12-31","v":4370000000.0},{"t":"2024-03-31","v":242000000.0},{"t":"2024-06-30","v":3612000000.0},{"t":"2024-09-30","v":6255000000.0},{"t":"2024-12-31","v":4814000000.0},{"t":"2025-03-31","v":2156000000.0},{"t":"2025-06-30","v":2540000000.0},{"t":"2025-09-30","v":6238000000.0},{"t":"2025-12-31","v":3813000000.0}],"capex":[{"t":"2015-12-31","v":411222000.0},{"t":"2016-03-31","v":216859000.0},{"t":"2016-06-30","v":294720000.0},{"t":"2016-09-30","v":247611000.0},{"t":"2016-12-31","v":521612000.0},{"t":"2017-03-31","v":552624000.0},{"t":"2017-06-30","v":959068000.0},{"t":"2017-09-30","v":1116434000.0},{"t":"2017-12-31","v":786688000.0},{"t":"2018-03-31","v":655662000.0},{"t":"2018-06-30","v":609813000.0},{"t":"2018-09-30","v":510271000.0},{"t":"2018-12-31","v":324978000.0},{"t":"2019-03-31","v":279932000.0},{"t":"2019-06-30","v":249677000.0},{"t":"2019-09-30","v":385391000.0},{"t":"2019-12-31","v":412000000.0},{"t":"2020-03-31","v":455000000.0},{"t":"2020-06-30","v":546000000.0},{"t":"2020-09-30","v":1005000000.0},{"t":"2020-12-31","v":1151000000.0},{"t":"2021-03-31","v":1348000000.0},{"t":"2021-06-30","v":1505000000.0},{"t":"2021-09-30","v":1819000000.0},{"t":"2021-12-31","v":1810000000.0},{"t":"2022-03-31","v":1767000000.0},{"t":"2022-06-30","v":1730000000.0},{"t":"2022-09-30","v":1803000000.0},{"t":"2022-12-31","v":1858000000.0},{"t":"2023-03-31","v":2072000000.0},{"t":"2023-06-30","v":2060000000.0},{"t":"2023-09-30","v":2460000000.0},{"t":"2023-12-31","v":2306000000.0},{"t":"2024-03-31","v":2773000000.0},{"t":"2024-06-30","v":2270000000.0},{"t":"2024-09-30","v":3513000000.0},{"t":"2024-12-31","v":2783000000.0},{"t":"2025-03-31","v":1492000000.0},{"t":"2025-06-30","v":2394000000.0},{"t":"2025-09-30","v":2248000000.0},{"t":"2025-12-31","v":2393000000.0}],"rnd_expense":[{"t":"2015-12-31","v":190243000.0},{"t":"2016-03-31","v":182482000.0},{"t":"2016-06-30","v":191664000.0},{"t":"2016-09-30","v":214302000.0},{"t":"2016-12-31","v":245960000.0},{"t":"2017-03-31","v":322040000.0},{"t":"2017-06-30","v":369774000.0},{"t":"2017-09-30","v":331622000.0},{"t":"2017-12-31","v":354637000.0},{"t":"2018-03-31","v":367096000.0},{"t":"2018-06-30","v":386129000.0},{"t":"2018-09-30","v":350848000.0},{"t":"2018-12-31","v":356297000.0},{"t":"2019-03-31","v":340174000.0},{"t":"2019-06-30","v":323898000.0},{"t":"2019-09-30","v":334000000.0},{"t":"2019-12-31","v":345000000.0},{"t":"2020-03-31","v":324000000.0},{"t":"2020-06-30","v":279000000.0},{"t":"2020-09-30","v":366000000.0},{"t":"2020-12-31","v":522000000.0},{"t":"2021-03-31","v":666000000.0},{"t":"2021-06-30","v":576000000.0},{"t":"2021-09-30","v":611000000.0},{"t":"2021-12-31","v":740000000.0},{"t":"2022-03-31","v":865000000.0},{"t":"2022-06-30","v":667000000.0},{"t":"2022-09-30","v":733000000.0},{"t":"2022-12-31","v":810000000.0},{"t":"2023-03-31","v":771000000.0},{"t":"2023-06-30","v":943000000.0},{"t":"2023-09-30","v":1161000000.0},{"t":"2023-12-31","v":1094000000.0},{"t":"2024-03-31","v":1151000000.0},{"t":"2024-06-30","v":1074000000.0},{"t":"2024-09-30","v":1039000000.0},{"t":"2024-12-31","v":1276000000.0},{"t":"2025-03-31","v":1409000000.0},{"t":"2025-06-30","v":1589000000.0},{"t":"2025-09-30","v":1630000000.0},{"t":"2025-12-31","v":1783000000.0}],"sga_expense":[{"t":"2015-12-31","v":288654000.0},{"t":"2016-03-31","v":318210000.0},{"t":"2016-06-30","v":321152000.0},{"t":"2016-09-30","v":336811000.0},{"t":"2016-12-31","v":456016000.0},{"t":"2017-03-31","v":603455000.0},{"t":"2017-06-30","v":537757000.0},{"t":"2017-09-30","v":652998000.0},{"t":"2017-12-31","v":682290000.0},{"t":"2018-03-31","v":686404000.0},{"t":"2018-06-30","v":750759000.0},{"t":"2018-09-30","v":729876000.0},{"t":"2018-12-31","v":667452000.0},{"t":"2019-03-31","v":703929000.0},{"t":"2019-06-30","v":647261000.0},{"t":"2019-09-30","v":596000000.0},{"t":"2019-12-31","v":699000000.0},{"t":"2020-03-31","v":627000000.0},{"t":"2020-06-30","v":661000000.0},{"t":"2020-09-30","v":888000000.0},{"t":"2020-12-31","v":969000000.0},{"t":"2021-03-31","v":1056000000.0},{"t":"2021-06-30","v":973000000.0},{"t":"2021-09-30","v":994000000.0},{"t":"2021-12-31","v":1494000000.0},{"t":"2022-03-31","v":992000000.0},{"t":"2022-06-30","v":961000000.0},{"t":"2022-09-30","v":961000000.0},{"t":"2022-12-31","v":1032000000.0},{"t":"2023-03-31","v":1076000000.0},{"t":"2023-06-30","v":1191000000.0},{"t":"2023-09-30","v":1253000000.0},{"t":"2023-12-31","v":1280000000.0},{"t":"2024-03-31","v":1374000000.0},{"t":"2024-06-30","v":1277000000.0},{"t":"2024-09-30","v":1186000000.0},{"t":"2024-12-31","v":1313000000.0},{"t":"2025-03-31","v":1251000000.0},{"t":"2025-06-30","v":1366000000.0},{"t":"2025-09-30","v":1562000000.0},{"t":"2025-12-31","v":1655000000.0}],"revenue_yoy":[{"t":"2016-12-31","v":88.13},{"t":"2017-03-31","v":135.06},{"t":"2017-06-30","v":119.65},{"t":"2017-09-30","v":29.86},{"t":"2017-12-31","v":43.93},{"t":"2018-03-31","v":26.42},{"t":"2018-06-30","v":43.47},{"t":"2018-09-30","v":128.65},{"t":"2018-12-31","v":119.75},{"t":"2019-03-31","v":33.23},{"t":"2019-06-30","v":58.65},{"t":"2019-09-30","v":-7.64},{"t":"2019-12-31","v":2.19},{"t":"2020-03-31","v":31.79},{"t":"2020-06-30","v":-4.94},{"t":"2020-09-30","v":39.16},{"t":"2020-12-31","v":45.5},{"t":"2021-03-31","v":73.58},{"t":"2021-06-30","v":98.11},{"t":"2021-09-30","v":56.85},{"t":"2021-12-31","v":64.92},{"t":"2022-03-31","v":80.54},{"t":"2022-06-30","v":41.61},{"t":"2022-09-30","v":55.95},{"t":"2022-12-31","v":37.24},{"t":"2023-03-31","v":24.38},{"t":"2023-06-30","v":47.2},{"t":"2023-09-30","v":8.84},{"t":"2023-12-31","v":3.49},{"t":"2024-03-31","v":-8.69},{"t":"2024-06-30","v":2.3},{"t":"2024-09-30","v":7.85},{"t":"2024-12-31","v":2.15},{"t":"2025-03-31","v":-9.23},{"t":"2025-06-30","v":-11.78},{"t":"2025-09-30","v":11.57},{"t":"2025-12-31","v":-3.14}],"operating_income_yoy":[{"t":"2017-09-30","v":-725.4},{"t":"2019-09-30","v":-37.37},{"t":"2019-12-31","v":-13.19},{"t":"2020-09-30","v":209.96},{"t":"2020-12-31","v":60.17},{"t":"2021-03-31","v":109.89},{"t":"2021-06-30","v":301.22},{"t":"2021-09-30","v":147.71},{"t":"2021-12-31","v":354.43},{"t":"2022-03-31","v":506.57},{"t":"2022-06-30","v":87.8},{"t":"2022-09-30","v":84.03},{"t":"2022-12-31","v":49.29},{"t":"2023-03-31","v":-26.06},{"t":"2023-06-30","v":-2.64},{"t":"2023-09-30","v":-52.17},{"t":"2023-12-31","v":-47.09},{"t":"2024-03-31","v":-56.04},{"t":"2024-06-30","v":-33.1},{"t":"2024-09-30","v":54.02},{"t":"2024-12-31","v":-23.3},{"t":"2025-03-31","v":-65.93},{"t":"2025-06-30","v":-42.49},{"t":"2025-09-30","v":-40.23},{"t":"2025-12-31","v":-10.99}],"net_income_yoy":[{"t":"2017-09-30","v":-2931.04},{"t":"2019-09-30","v":-54.1},{"t":"2019-12-31","v":-24.72},{"t":"2020-09-30","v":131.47},{"t":"2020-12-31","v":157.14},{"t":"2021-03-31","v":2637.5},{"t":"2021-06-30","v":998.08},{"t":"2021-09-30","v":388.82},{"t":"2021-12-31","v":759.63},{"t":"2022-03-31","v":657.53},{"t":"2022-06-30","v":97.81},{"t":"2022-09-30","v":103.46},{"t":"2022-12-31","v":58.85},{"t":"2023-03-31","v":-24.26},{"t":"2023-06-30","v":19.65},{"t":"2023-09-30","v":-43.71},{"t":"2023-12-31","v":115.03},{"t":"2024-03-31","v":-55.07},{"t":"2024-06-30","v":-45.32},{"t":"2024-09-30","v":16.95},{"t":"2024-12-31","v":-70.77},{"t":"2025-03-31","v":-63.77},{"t":"2025-06-30","v":-20.7},{"t":"2025-09-30","v":-36.64},{"t":"2025-12-31","v":-63.75}],"eps_basic_yoy":[{"t":"2017-09-30","v":-2566.67},{"t":"2019-09-30","v":-56.04},{"t":"2019-12-31","v":-26.19},{"t":"2020-09-30","v":-60.0},{"t":"2020-12-31","v":-53.23},{"t":"2021-03-31","v":411.11},{"t":"2021-06-30","v":110.71},{"t":"2021-09-30","v":406.25},{"t":"2021-12-31","v":703.45},{"t":"2022-03-31","v":595.65},{"t":"2022-06-30","v":84.75},{"t":"2022-09-30","v":-35.19},{"t":"2022-12-31","v":-49.36},{"t":"2023-03-31","v":-75.0},{"t":"2023-06-30","v":-61.01},{"t":"2023-09-30","v":-44.76},{"t":"2023-12-31","v":111.86},{"t":"2024-03-31","v":-53.75},{"t":"2024-06-30","v":-45.88},{"t":"2024-09-30","v":17.24},{"t":"2024-12-31","v":-71.2},{"t":"2025-03-31","v":-64.86},{"t":"2025-06-30","v":-21.74},{"t":"2025-09-30","v":-36.76},{"t":"2025-12-31","v":-63.89}],"eps_diluted_yoy":[{"t":"2017-09-30","v":-2742.86},{"t":"2019-09-30","v":-55.43},{"t":"2019-12-31","v":-26.19},{"t":"2020-09-30","v":-65.38},{"t":"2020-12-31","v":-61.29},{"t":"2021-03-31","v":387.5},{"t":"2021-06-30","v":104.0},{"t":"2021-09-30","v":433.33},{"t":"2021-12-31","v":758.33},{"t":"2022-03-31","v":633.33},{"t":"2022-06-30","v":91.18},{"t":"2022-09-30","v":-34.03},{"t":"2022-12-31","v":-48.06},{"t":"2023-03-31","v":-74.48},{"t":"2023-06-30","v":-60.0},{"t":"2023-09-30","v":-44.21},{"t":"2023-12-31","v":112.15},{"t":"2024-03-31","v":-53.42},{"t":"2024-06-30","v":-46.15},{"t":"2024-09-30","v":16.98},{"t":"2024-12-31","v":-70.93},{"t":"2025-03-31","v":-64.71},{"t":"2025-06-30","v":-21.43},{"t":"2025-09-30","v":-37.1},{"t":"2025-12-31","v":-63.64}],"opex_total":[{"t":"2015-12-31","v":478897000.0},{"t":"2016-03-31","v":500692000.0},{"t":"2016-06-30","v":512816000.0},{"t":"2016-09-30","v":551113000.0},{"t":"2016-12-31","v":701976000.0},{"t":"2017-03-31","v":925495000.0},{"t":"2017-06-30","v":907531000.0},{"t":"2017-09-30","v":984620000.0},{"t":"2017-12-31","v":1036927000.0},{"t":"2018-03-31","v":1053500000.0},{"t":"2018-06-30","v":1136888000.0},{"t":"2018-09-30","v":1080724000.0},{"t":"2018-12-31","v":1023749000.0},{"t":"2019-03-31","v":1044103000.0},{"t":"2019-06-30","v":971159000.0},{"t":"2019-09-30","v":930000000.0},{"t":"2019-12-31","v":1044000000.0},{"t":"2020-03-31","v":951000000.0},{"t":"2020-06-30","v":940000000.0},{"t":"2020-09-30","v":1254000000.0},{"t":"2020-12-31","v":1491000000.0},{"t":"2021-03-31","v":1722000000.0},{"t":"2021-06-30","v":1549000000.0},{"t":"2021-09-30","v":1605000000.0},{"t":"2021-12-31","v":2234000000.0},{"t":"2022-03-31","v":1857000000.0},{"t":"2022-06-30","v":1628000000.0},{"t":"2022-09-30","v":1694000000.0},{"t":"2022-12-31","v":1842000000.0},{"t":"2023-03-31","v":1847000000.0},{"t":"2023-06-30","v":2134000000.0},{"t":"2023-09-30","v":2414000000.0},{"t":"2023-12-31","v":2374000000.0},{"t":"2024-03-31","v":2525000000.0},{"t":"2024-06-30","v":2351000000.0},{"t":"2024-09-30","v":2225000000.0},{"t":"2024-12-31","v":2589000000.0},{"t":"2025-03-31","v":2660000000.0},{"t":"2025-06-30","v":2955000000.0},{"t":"2025-09-30","v":3192000000.0},{"t":"2025-12-31","v":3438000000.0}],"opex_rnd":[{"t":"2015-12-31","v":190243000.0},{"t":"2016-03-31","v":182482000.0},{"t":"2016-06-30","v":191664000.0},{"t":"2016-09-30","v":214302000.0},{"t":"2016-12-31","v":245960000.0},{"t":"2017-03-31","v":322040000.0},{"t":"2017-06-30","v":369774000.0},{"t":"2017-09-30","v":331622000.0},{"t":"2017-12-31","v":354637000.0},{"t":"2018-03-31","v":367096000.0},{"t":"2018-06-30","v":386129000.0},{"t":"2018-09-30","v":350848000.0},{"t":"2018-12-31","v":356297000.0},{"t":"2019-03-31","v":340174000.0},{"t":"2019-06-30","v":323898000.0},{"t":"2019-09-30","v":334000000.0},{"t":"2019-12-31","v":345000000.0},{"t":"2020-03-31","v":324000000.0},{"t":"2020-06-30","v":279000000.0},{"t":"2020-09-30","v":366000000.0},{"t":"2020-12-31","v":522000000.0},{"t":"2021-03-31","v":666000000.0},{"t":"2021-06-30","v":576000000.0},{"t":"2021-09-30","v":611000000.0},{"t":"2021-12-31","v":740000000.0},{"t":"2022-03-31","v":865000000.0},{"t":"2022-06-30","v":667000000.0},{"t":"2022-09-30","v":733000000.0},{"t":"2022-12-31","v":810000000.0},{"t":"2023-03-31","v":771000000.0},{"t":"2023-06-30","v":943000000.0},{"t":"2023-09-30","v":1161000000.0},{"t":"2023-12-31","v":1094000000.0},{"t":"2024-03-31","v":1151000000.0},{"t":"2024-06-30","v":1074000000.0},{"t":"2024-09-30","v":1039000000.0},{"t":"2024-12-31","v":1276000000.0},{"t":"2025-03-31","v":1409000000.0},{"t":"2025-06-30","v":1589000000.0},{"t":"2025-09-30","v":1630000000.0},{"t":"2025-12-31","v":1783000000.0}],"fcf":[{"t":"2015-12-31","v":-441071000.0},{"t":"2016-03-31","v":-466464000.0},{"t":"2016-06-30","v":-144384000.0},{"t":"2016-09-30","v":176038000.0},{"t":"2016-12-31","v":-969821000.0},{"t":"2017-03-31","v":-622435000.0},{"t":"2017-06-30","v":-1159240000.0},{"t":"2017-09-30","v":-1416996000.0},{"t":"2017-12-31","v":-276797000.0},{"t":"2018-03-31","v":-1054038000.0},{"t":"2018-06-30","v":-739477000.0},{"t":"2018-09-30","v":881010000.0},{"t":"2018-12-31","v":909583000.0},{"t":"2019-03-31","v":-919538000.0},{"t":"2019-06-30","v":613929000.0},{"t":"2019-09-30","v":370609000.0},{"t":"2019-12-31","v":1013000000.0},{"t":"2020-03-31","v":-895000000.0},{"t":"2020-06-30","v":418000000.0},{"t":"2020-09-30","v":1395000000.0},{"t":"2020-12-31","v":1868000000.0},{"t":"2021-03-31","v":293000000.0},{"t":"2021-06-30","v":619000000.0},{"t":"2021-09-30","v":1328000000.0},{"t":"2021-12-31","v":2775000000.0},{"t":"2022-03-31","v":2228000000.0},{"t":"2022-06-30","v":621000000.0},{"t":"2022-09-30","v":3297000000.0},{"t":"2022-12-31","v":1420000000.0},{"t":"2023-03-31","v":441000000.0},{"t":"2023-06-30","v":1005000000.0},{"t":"2023-09-30","v":848000000.0},{"t":"2023-12-31","v":2064000000.0},{"t":"2024-03-31","v":-2531000000.0},{"t":"2024-06-30","v":1342000000.0},{"t":"2024-09-30","v":2742000000.0},{"t":"2024-12-31","v":2031000000.0},{"t":"2025-03-31","v":664000000.0},{"t":"2025-06-30","v":146000000.0},{"t":"2025-09-30","v":3990000000.0},{"t":"2025-12-31","v":1420000000.0}],"cash":[{"t":"2015-12-31","v":1196908000.0},{"t":"2016-03-31","v":1441789000.0},{"t":"2016-06-30","v":3246301000.0},{"t":"2016-09-30","v":3084257000.0},{"t":"2016-12-31","v":3393216000.0},{"t":"2017-03-31","v":4006593000.0},{"t":"2017-06-30","v":3035924000.0},{"t":"2017-09-30","v":3530030000.0},{"t":"2017-12-31","v":3367914000.0},{"t":"2018-03-31","v":2665673000.0},{"t":"2018-06-30","v":2236424000.0},{"t":"2018-09-30","v":2967504000.0},{"t":"2018-12-31","v":3685618000.0},{"t":"2019-03-31","v":2198169000.0},{"t":"2019-06-30","v":4954740000.0},{"t":"2019-09-30","v":5338000000.0},{"t":"2019-12-31","v":6268000000.0},{"t":"2020-03-31","v":8080000000.0},{"t":"2020-06-30","v":8615000000.0},{"t":"2020-09-30","v":14531000000.0},{"t":"2020-12-31","v":19384000000.0},{"t":"2021-03-31","v":17141000000.0},{"t":"2021-06-30","v":16229000000.0},{"t":"2021-09-30","v":16065000000.0},{"t":"2021-12-31","v":17707000000.0},{"t":"2022-03-31","v":17505000000.0},{"t":"2022-06-30","v":18324000000.0},{"t":"2022-09-30","v":19532000000.0},{"t":"2022-12-31","v":22185000000.0},{"t":"2023-03-31","v":22402000000.0},{"t":"2023-06-30","v":23075000000.0},{"t":"2023-09-30","v":26077000000.0},{"t":"2023-12-31","v":29094000000.0},{"t":"2024-03-31","v":26863000000.0},{"t":"2024-06-30","v":30720000000.0},{"t":"2024-09-30","v":33648000000.0},{"t":"2024-12-31","v":36563000000.0},{"t":"2025-03-31","v":36996000000.0},{"t":"2025-06-30","v":36782000000.0},{"t":"2025-09-30","v":41647000000.0},{"t":"2025-12-31","v":44059000000.0}],"debt":[{"t":"2016-12-31","v":7006668.0},{"t":"2017-03-31","v":7891674000.0},{"t":"2017-06-30","v":7515847000.0},{"t":"2017-09-30","v":9425235000.0},{"t":"2017-12-31","v":9628834000.0},{"t":"2018-03-31","v":9975211000.0},{"t":"2018-06-30","v":10465023000.0},{"t":"2018-09-30","v":10498638000.0},{"t":"2018-12-31","v":10632475000.0},{"t":"2019-03-31","v":10002619000.0},{"t":"2019-06-30","v":11365675000.0},{"t":"2019-09-30","v":11739000000.0},{"t":"2019-12-31","v":11801000000.0},{"t":"2020-03-31","v":12330000000.0},{"t":"2020-06-30","v":12564000000.0},{"t":"2020-09-30","v":12194000000.0},{"t":"2020-12-31","v":10220000000.0},{"t":"2021-03-31","v":9434000000.0},{"t":"2021-06-30","v":7960000000.0},{"t":"2021-09-30","v":6646000000.0},{"t":"2021-12-31","v":5342000000.0},{"t":"2022-03-31","v":3421000000.0},{"t":"2022-06-30","v":3152000000.0},{"t":"2022-09-30","v":2397000000.0},{"t":"2022-12-31","v":2045000000.0},{"t":"2023-03-31","v":1752000000.0},{"t":"2023-06-30","v":1519000000.0},{"t":"2023-09-30","v":3704000000.0},{"t":"2023-12-31","v":4657000000.0},{"t":"2024-03-31","v":4874000000.0},{"t":"2024-06-30","v":7362000000.0},{"t":"2024-09-30","v":7390000000.0},{"t":"2024-12-31","v":7878000000.0},{"t":"2025-03-31","v":7244000000.0},{"t":"2025-06-30","v":6956000000.0},{"t":"2025-09-30","v":7461000000.0},{"t":"2025-12-31","v":8153000000.0}],"margin_gross":[{"t":"2016-09-30","v":23.31},{"t":"2016-12-31","v":22.85},{"t":"2017-03-31","v":23.57},{"t":"2017-06-30","v":23.9},{"t":"2017-09-30","v":20.63},{"t":"2017-12-31","v":18.9},{"t":"2018-03-31","v":16.13},{"t":"2018-06-30","v":14.35},{"t":"2018-09-30","v":17.34},{"t":"2018-12-31","v":18.83},{"t":"2019-03-31","v":18.37},{"t":"2019-06-30","v":17.86},{"t":"2019-09-30","v":16.87},{"t":"2019-12-31","v":16.55},{"t":"2020-03-31","v":18.2},{"t":"2020-06-30","v":19.77},{"t":"2020-09-30","v":21.14},{"t":"2020-12-31","v":21.02},{"t":"2021-03-31","v":21.18},{"t":"2021-06-30","v":22.04},{"t":"2021-09-30","v":23.11},{"t":"2021-12-31","v":25.28},{"t":"2022-03-31","v":27.1},{"t":"2022-06-30","v":27.1},{"t":"2022-09-30","v":26.61},{"t":"2022-12-31","v":25.6},{"t":"2023-03-31","v":23.13},{"t":"2023-06-30","v":21.49},{"t":"2023-09-30","v":19.81},{"t":"2023-12-31","v":18.25},{"t":"2024-03-31","v":17.78},{"t":"2024-06-30","v":17.72},{"t":"2024-09-30","v":18.23},{"t":"2024-12-31","v":17.86},{"t":"2025-03-31","v":17.66},{"t":"2025-06-30","v":17.48},{"t":"2025-09-30","v":17.01},{"t":"2025-12-31","v":18.03}],"margin_operating":[{"t":"2016-09-30","v":-11.15},{"t":"2016-12-31","v":-9.53},{"t":"2017-03-31","v":-7.91},{"t":"2017-06-30","v":-6.75},{"t":"2017-09-30","v":-12.09},{"t":"2017-12-31","v":-13.88},{"t":"2018-03-31","v":-15.81},{"t":"2018-06-30","v":-17.19},{"t":"2018-09-30","v":-7.99},{"t":"2018-12-31","v":-1.81},{"t":"2019-03-31","v":-1.39},{"t":"2019-06-30","v":0.57},{"t":"2019-09-30","v":-0.06},{"t":"2019-12-31","v":-0.28},{"t":"2020-03-31","v":2.83},{"t":"2020-06-30","v":4.78},{"t":"2020-09-30","v":6.31},{"t":"2020-12-31","v":6.32},{"t":"2021-03-31","v":6.41},{"t":"2021-06-30","v":7.86},{"t":"2021-09-30","v":9.57},{"t":"2021-12-31","v":12.12},{"t":"2022-03-31","v":15.33},{"t":"2022-06-30","v":15.91},{"t":"2022-09-30","v":16.52},{"t":"2022-12-31","v":16.76},{"t":"2023-03-31","v":14.78},{"t":"2023-06-30","v":13.46},{"t":"2023-09-30","v":11.18},{"t":"2023-12-31","v":9.19},{"t":"2024-03-31","v":7.81},{"t":"2024-06-30","v":6.93},{"t":"2024-09-30","v":7.78},{"t":"2024-12-31","v":7.24},{"t":"2025-03-31","v":6.59},{"t":"2025-06-30","v":6.06},{"t":"2025-09-30","v":4.74},{"t":"2025-12-31","v":4.59}],"margin_net":[{"t":"2016-09-30","v":-14.74},{"t":"2016-12-31","v":-9.64},{"t":"2017-03-31","v":-8.46},{"t":"2017-06-30","v":-7.61},{"t":"2017-09-30","v":-13.09},{"t":"2017-12-31","v":-16.68},{"t":"2018-03-31","v":-18.77},{"t":"2018-06-30","v":-19.89},{"t":"2018-09-30","v":-10.22},{"t":"2018-12-31","v":-4.55},{"t":"2019-03-31","v":-4.29},{"t":"2019-06-30","v":-2.64},{"t":"2019-09-30","v":-3.39},{"t":"2019-12-31","v":-3.51},{"t":"2020-03-31","v":-0.55},{"t":"2020-06-30","v":1.43},{"t":"2020-09-30","v":1.97},{"t":"2020-12-31","v":2.29},{"t":"2021-03-31","v":3.18},{"t":"2021-06-30","v":5.21},{"t":"2021-09-30","v":7.4},{"t":"2021-12-31","v":10.25},{"t":"2022-03-31","v":13.51},{"t":"2022-06-30","v":14.17},{"t":"2022-09-30","v":14.95},{"t":"2022-12-31","v":15.41},{"t":"2023-03-31","v":13.66},{"t":"2023-06-30","v":12.97},{"t":"2023-09-30","v":11.21},{"t":"2023-12-31","v":15.5},{"t":"2024-03-31","v":14.37},{"t":"2024-06-30","v":13.0},{"t":"2024-09-30","v":13.07},{"t":"2024-12-31","v":7.26},{"t":"2025-03-31","v":6.66},{"t":"2025-06-30","v":6.54},{"t":"2025-09-30","v":5.51},{"t":"2025-12-31","v":4.0}],"roe":[{"t":"2016-09-30","v":-32.61},{"t":"2016-12-31","v":-14.2},{"t":"2017-03-31","v":-14.49},{"t":"2017-06-30","v":-15.01},{"t":"2017-09-30","v":-29.87},{"t":"2017-12-31","v":-46.29},{"t":"2018-03-31","v":-52.59},{"t":"2018-06-30","v":-69.68},{"t":"2018-09-30","v":-39.72},{"t":"2018-12-31","v":-19.83},{"t":"2019-03-31","v":-21.03},{"t":"2019-06-30","v":-11.54},{"t":"2019-09-30","v":-13.71},{"t":"2019-12-31","v":-13.03},{"t":"2020-03-31","v":-1.57},{"t":"2020-06-30","v":3.73},{"t":"2020-09-30","v":3.47},{"t":"2020-12-31","v":3.24},{"t":"2021-03-31","v":4.97},{"t":"2021-06-30","v":8.79},{"t":"2021-09-30","v":12.82},{"t":"2021-12-31","v":18.28},{"t":"2022-03-31","v":24.64},{"t":"2022-06-30","v":26.16},{"t":"2022-09-30","v":28.08},{"t":"2022-12-31","v":28.09},{"t":"2023-03-31","v":24.45},{"t":"2023-06-30","v":23.85},{"t":"2023-09-30","v":20.12},{"t":"2023-12-31","v":23.94},{"t":"2024-03-31","v":21.15},{"t":"2024-06-30","v":18.64},{"t":"2024-09-30","v":18.16},{"t":"2024-12-31","v":9.73},{"t":"2025-03-31","v":8.53},{"t":"2025-06-30","v":7.84},{"t":"2025-09-30","v":6.59},{"t":"2025-12-31","v":4.62}],"roa":[{"t":"2016-09-30","v":-6.94},{"t":"2016-12-31","v":-2.98},{"t":"2017-03-31","v":-2.89},{"t":"2017-06-30","v":-2.94},{"t":"2017-09-30","v":-5.01},{"t":"2017-12-31","v":-6.84},{"t":"2018-03-31","v":-8.58},{"t":"2018-06-30","v":-9.75},{"t":"2018-09-30","v":-6.12},{"t":"2018-12-31","v":-3.28},{"t":"2019-03-31","v":-3.35},{"t":"2019-06-30","v":-2.07},{"t":"2019-09-30","v":-2.52},{"t":"2019-12-31","v":-2.51},{"t":"2020-03-31","v":-0.39},{"t":"2020-06-30","v":0.96},{"t":"2020-09-30","v":1.22},{"t":"2020-12-31","v":1.38},{"t":"2021-03-31","v":2.16},{"t":"2021-06-30","v":3.95},{"t":"2021-09-30","v":6.0},{"t":"2021-12-31","v":8.88},{"t":"2022-03-31","v":12.72},{"t":"2022-06-30","v":13.89},{"t":"2022-09-30","v":15.04},{"t":"2022-12-31","v":15.25},{"t":"2023-03-31","v":13.53},{"t":"2023-06-30","v":13.46},{"t":"2023-09-30","v":11.45},{"t":"2023-12-31","v":14.07},{"t":"2024-03-31","v":12.46},{"t":"2024-06-30","v":10.98},{"t":"2024-09-30","v":10.6},{"t":"2024-12-31","v":5.81},{"t":"2025-03-31","v":5.09},{"t":"2025-06-30","v":4.72},{"t":"2025-09-30","v":3.94},{"t":"2025-12-31","v":2.75}],"roic":[{"t":"2016-09-30","v":163.7},{"t":"2016-12-31","v":-48.83},{"t":"2017-03-31","v":-7.63},{"t":"2017-06-30","v":-7.09},{"t":"2017-09-30","v":-12.26},{"t":"2017-12-31","v":-15.55},{"t":"2018-03-31","v":-16.76},{"t":"2018-06-30","v":-19.38},{"t":"2018-09-30","v":-11.63},{"t":"2018-12-31","v":-3.27},{"t":"2019-03-31","v":-2.52},{"t":"2019-06-30","v":1.16},{"t":"2019-09-30","v":-0.12},{"t":"2019-12-31","v":-0.57},{"t":"2020-03-31","v":5.48},{"t":"2020-06-30","v":8.91},{"t":"2020-09-30","v":12.98},{"t":"2020-12-31","v":15.27},{"t":"2021-03-31","v":15.06},{"t":"2021-06-30","v":19.9},{"t":"2021-09-30","v":25.43},{"t":"2021-12-31","v":36.6},{"t":"2022-03-31","v":47.66},{"t":"2022-06-30","v":50.39},{"t":"2022-09-30","v":54.45},{"t":"2022-12-31","v":55.59},{"t":"2023-03-31","v":46.41},{"t":"2023-06-30","v":42.78},{"t":"2023-09-30","v":34.5},{"t":"2023-12-31","v":23.28},{"t":"2024-03-31","v":17.45},{"t":"2024-06-30","v":15.32},{"t":"2024-09-30","v":17.3},{"t":"2024-12-31","v":16.0},{"t":"2025-03-31","v":14.04},{"t":"2025-06-30","v":11.84},{"t":"2025-09-30","v":9.89},{"t":"2025-12-31","v":9.42}],"ros":[{"t":"2016-09-30","v":-14.74},{"t":"2016-12-31","v":-9.64},{"t":"2017-03-31","v":-8.46},{"t":"2017-06-30","v":-7.61},{"t":"2017-09-30","v":-13.09},{"t":"2017-12-31","v":-16.68},{"t":"2018-03-31","v":-18.77},{"t":"2018-06-30","v":-19.89},{"t":"2018-09-30","v":-10.22},{"t":"2018-12-31","v":-4.55},{"t":"2019-03-31","v":-4.29},{"t":"2019-06-30","v":-2.64},{"t":"2019-09-30","v":-3.39},{"t":"2019-12-31","v":-3.51},{"t":"2020-03-31","v":-0.55},{"t":"2020-06-30","v":1.43},{"t":"2020-09-30","v":1.97},{"t":"2020-12-31","v":2.29},{"t":"2021-03-31","v":3.18},{"t":"2021-06-30","v":5.21},{"t":"2021-09-30","v":7.4},{"t":"2021-12-31","v":10.25},{"t":"2022-03-31","v":13.51},{"t":"2022-06-30","v":14.17},{"t":"2022-09-30","v":14.95},{"t":"2022-12-31","v":15.41},{"t":"2023-03-31","v":13.66},{"t":"2023-06-30","v":12.97},{"t":"2023-09-30","v":11.21},{"t":"2023-12-31","v":15.5},{"t":"2024-03-31","v":14.37},{"t":"2024-06-30","v":13.0},{"t":"2024-09-30","v":13.07},{"t":"2024-12-31","v":7.26},{"t":"2025-03-31","v":6.66},{"t":"2025-06-30","v":6.54},{"t":"2025-09-30","v":5.51},{"t":"2025-12-31","v":4.0}],"pe":[{"t":"2020-06-30","v":36.359},{"t":"2020-09-30","v":97.279},{"t":"2020-12-31","v":215.798},{"t":"2021-03-31","v":159.029},{"t":"2021-06-30","v":118.005},{"t":"2021-09-30","v":83.654},{"t":"2021-12-31","v":71.743},{"t":"2022-03-31","v":48.672},{"t":"2022-06-30","v":27.012},{"t":"2022-09-30","v":33.919},{"t":"2022-12-31","v":18.035},{"t":"2023-03-31","v":44.14},{"t":"2023-06-30","v":74.156},{"t":"2023-09-30","v":80.457},{"t":"2023-12-31","v":57.652},{"t":"2024-03-31","v":44.844},{"t":"2024-06-30","v":55.584},{"t":"2024-09-30","v":71.679},{"t":"2024-12-31","v":197.961},{"t":"2025-03-31","v":142.396},{"t":"2025-06-30","v":183.618},{"t":"2025-09-30","v":296.48},{"t":"2025-12-31","v":416.407}],"ps":[{"t":"2016-09-30","v":0.36},{"t":"2016-12-31","v":0.294},{"t":"2017-03-31","v":0.352},{"t":"2017-06-30","v":0.396},{"t":"2017-09-30","v":0.354},{"t":"2017-12-31","v":0.293},{"t":"2018-03-31","v":0.241},{"t":"2018-06-30","v":0.284},{"t":"2018-09-30","v":0.179},{"t":"2018-12-31","v":0.176},{"t":"2019-03-31","v":0.143},{"t":"2019-06-30","v":0.106},{"t":"2019-09-30","v":0.121},{"t":"2019-12-31","v":0.201},{"t":"2020-03-31","v":0.267},{"t":"2020-06-30","v":0.58},{"t":"2020-09-30","v":5.608},{"t":"2020-12-31","v":8.078},{"t":"2021-03-31","v":7.019},{"t":"2021-06-30","v":6.056},{"t":"2021-09-30","v":6.196},{"t":"2021-12-31","v":7.389},{"t":"2022-03-31","v":6.683},{"t":"2022-06-30","v":3.86}],"pb":[{"t":"2016-09-30","v":0.796},{"t":"2016-12-31","v":0.432},{"t":"2017-03-31","v":0.603},{"t":"2017-06-30","v":0.78},{"t":"2017-09-30","v":0.807},{"t":"2017-12-31","v":0.812},{"t":"2018-03-31","v":0.674},{"t":"2018-06-30","v":0.995},{"t":"2018-09-30","v":0.698},{"t":"2018-12-31","v":0.769},{"t":"2019-03-31","v":0.701},{"t":"2019-06-30","v":0.461},{"t":"2019-09-30","v":0.489},{"t":"2019-12-31","v":0.746},{"t":"2020-03-31","v":0.758},{"t":"2020-06-30","v":1.512},{"t":"2020-09-30","v":9.857},{"t":"2020-12-31","v":11.462},{"t":"2021-03-31","v":10.959},{"t":"2021-06-30","v":10.221},{"t":"2021-09-30","v":10.73},{"t":"2021-12-31","v":13.174},{"t":"2022-03-31","v":12.193},{"t":"2022-06-30","v":7.127}],"ev_sales":[{"t":"2016-09-30","v":-0.16},{"t":"2016-12-31","v":-0.19},{"t":"2017-03-31","v":0.806},{"t":"2017-06-30","v":0.841},{"t":"2017-09-30","v":0.902},{"t":"2017-12-31","v":0.825},{"t":"2018-03-31","v":0.827},{"t":"2018-06-30","v":0.885},{"t":"2018-09-30","v":0.609},{"t":"2018-12-31","v":0.5},{"t":"2019-03-31","v":0.488},{"t":"2019-06-30","v":0.363},{"t":"2019-09-30","v":0.383},{"t":"2019-12-31","v":0.426},{"t":"2020-03-31","v":0.43},{"t":"2020-06-30","v":0.733},{"t":"2020-09-30","v":5.525},{"t":"2020-12-31","v":7.787},{"t":"2021-03-31","v":6.804},{"t":"2021-06-30","v":5.859},{"t":"2021-09-30","v":5.995},{"t":"2021-12-31","v":7.159},{"t":"2022-03-31","v":6.456},{"t":"2022-06-30","v":3.634}],"ev_ebitda":[{"t":"2019-06-30","v":64.133},{"t":"2020-03-31","v":15.228},{"t":"2020-06-30","v":15.326},{"t":"2020-09-30","v":87.558},{"t":"2020-12-31","v":123.159},{"t":"2021-03-31","v":106.093},{"t":"2021-06-30","v":74.548},{"t":"2021-09-30","v":62.623},{"t":"2021-12-31","v":59.074},{"t":"2022-03-31","v":42.122},{"t":"2022-06-30","v":22.846}],"pe_price":[{"t":"2020-07-01","v":74.64},{"t":"2020-08-03","v":99.0},{"t":"2020-09-01","v":158.35},{"t":"2020-10-01","v":149.39},{"t":"2020-11-02","v":133.5},{"t":"2020-12-01","v":194.92},{"t":"2021-01-04","v":243.26},{"t":"2021-02-01","v":279.94},{"t":"2021-03-01","v":239.48},{"t":"2021-04-01","v":220.58},{"t":"2021-05-03","v":228.3},{"t":"2021-06-01","v":207.97},{"t":"2021-07-01","v":225.97},{"t":"2021-08-02","v":236.56},{"t":"2021-09-01","v":244.7},{"t":"2021-10-01","v":258.41},{"t":"2021-11-01","v":402.86},{"t":"2021-12-01","v":365.0},{"t":"2022-01-03","v":399.93},{"t":"2022-02-01","v":310.42},{"t":"2022-03-01","v":288.12},{"t":"2022-04-01","v":361.53},{"t":"2022-05-02","v":300.98},{"t":"2022-06-01","v":246.79},{"t":"2022-07-01","v":227.26},{"t":"2022-08-01","v":297.28},{"t":"2022-09-01","v":277.16},{"t":"2022-10-03","v":242.4},{"t":"2022-11-01","v":227.82},{"t":"2022-12-01","v":194.7},{"t":"2023-01-03","v":108.1},{"t":"2023-02-01","v":181.41},{"t":"2023-03-01","v":202.77},{"t":"2023-04-03","v":194.77},{"t":"2023-05-01","v":161.83},{"t":"2023-06-01","v":207.52},{"t":"2023-07-03","v":279.82},{"t":"2023-08-01","v":261.07},{"t":"2023-09-01","v":245.01},{"t":"2023-10-02","v":251.6},{"t":"2023-11-01","v":205.66},{"t":"2023-12-01","v":238.83},{"t":"2024-01-02","v":248.42},{"t":"2024-02-01","v":188.86},{"t":"2024-03-01","v":202.64},{"t":"2024-04-01","v":175.22},{"t":"2024-05-01","v":179.99},{"t":"2024-06-03","v":176.29},{"t":"2024-07-01","v":209.86},{"t":"2024-08-01","v":216.86},{"t":"2024-09-03","v":210.6},{"t":"2024-10-01","v":258.02},{"t":"2024-11-01","v":248.98},{"t":"2024-12-02","v":357.09},{"t":"2025-01-02","v":379.28},{"t":"2025-02-03","v":383.68},{"t":"2025-03-03","v":284.65},{"t":"2025-04-01","v":268.46},{"t":"2025-05-01","v":280.52},{"t":"2025-06-02","v":342.69},{"t":"2025-07-01","v":300.71},{"t":"2025-08-01","v":302.63},{"t":"2025-09-02","v":329.36},{"t":"2025-10-01","v":459.46},{"t":"2025-11-03","v":468.37},{"t":"2025-12-01","v":430.14},{"t":"2026-01-02","v":438.07},{"t":"2026-02-02","v":421.81},{"t":"2026-03-02","v":403.32},{"t":"2026-04-01","v":381.26},{"t":"2026-05-01","v":390.82},{"t":"2026-06-01","v":415.88},{"t":"2026-07-01","v":425.3},{"t":"2026-08-03","v":322.08},{"t":"2026-09-01","v":356.09}],"pe_band_0":[{"t":"2020-07-01","v":67.12},{"t":"2020-08-03","v":67.12},{"t":"2020-09-01","v":67.12},{"t":"2020-10-01","v":49.83},{"t":"2020-11-02","v":49.83},{"t":"2020-12-01","v":49.83},{"t":"2021-01-04","v":36.95},{"t":"2021-02-01","v":36.95},{"t":"2021-03-01","v":36.95},{"t":"2021-04-01","v":47.46},{"t":"2021-05-03","v":47.46},{"t":"2021-06-01","v":47.46},{"t":"2021-07-01","v":65.09},{"t":"2021-08-02","v":65.09},{"t":"2021-09-01","v":65.09},{"t":"2021-10-01","v":104.75},{"t":"2021-11-01","v":104.75},{"t":"2021-12-01","v":104.75},{"t":"2022-01-03","v":166.45},{"t":"2022-02-01","v":166.45},{"t":"2022-03-01","v":166.45},{"t":"2022-04-01","v":250.18},{"t":"2022-05-02","v":250.18},{"t":"2022-06-01","v":250.18},{"t":"2022-07-01","v":281.71},{"t":"2022-08-01","v":281.71},{"t":"2022-09-01","v":281.71},{"t":"2022-10-03","v":265.1},{"t":"2022-11-01","v":265.1},{"t":"2022-12-01","v":265.1},{"t":"2023-01-03","v":231.54},{"t":"2023-02-01","v":231.54},{"t":"2023-03-01","v":231.54},{"t":"2023-04-03","v":159.33},{"t":"2023-05-01","v":159.33},{"t":"2023-06-01","v":159.33},{"t":"2023-07-03","v":119.67},{"t":"2023-08-01","v":119.67},{"t":"2023-09-01","v":119.67},{"t":"2023-10-02","v":105.43},{"t":"2023-11-01","v":105.43},{"t":"2023-12-01","v":105.43},{"t":"2024-01-02","v":146.11},{"t":"2024-02-01","v":146.11},{"t":"2024-03-01","v":146.11},{"t":"2024-04-01","v":132.89},{"t":"2024-05-01","v":132.89},{"t":"2024-06-03","v":132.89},{"t":"2024-07-01","v":120.68},{"t":"2024-08-01","v":120.68},{"t":"2024-09-03","v":120.68},{"t":"2024-10-01","v":123.73},{"t":"2024-11-01","v":123.73},{"t":"2024-12-02","v":123.73},{"t":"2025-01-02","v":69.16},{"t":"2025-02-03","v":69.16},{"t":"2025-03-03","v":69.16},{"t":"2025-04-01","v":61.7},{"t":"2025-05-01","v":61.7},{"t":"2025-06-02","v":61.7},{"t":"2025-07-01","v":58.65},{"t":"2025-08-01","v":58.65},{"t":"2025-09-02","v":58.65},{"t":"2025-10-01","v":50.85},{"t":"2025-11-03","v":50.85},{"t":"2025-12-01","v":50.85},{"t":"2026-01-02","v":36.61},{"t":"2026-02-02","v":36.61},{"t":"2026-03-02","v":36.61},{"t":"2026-04-01","v":36.61},{"t":"2026-05-01","v":36.61},{"t":"2026-06-01","v":36.61},{"t":"2026-07-01","v":36.61},{"t":"2026-08-03","v":36.61},{"t":"2026-09-01","v":36.61}],"pe_band_1":[{"t":"2020-07-01","v":96.43},{"t":"2020-08-03","v":96.43},{"t":"2020-09-01","v":96.43},{"t":"2020-10-01","v":71.59},{"t":"2020-11-02","v":71.59},{"t":"2020-12-01","v":71.59},{"t":"2021-01-04","v":53.08},{"t":"2021-02-01","v":53.08},{"t":"2021-03-01","v":53.08},{"t":"2021-04-01","v":68.18},{"t":"2021-05-03","v":68.18},{"t":"2021-06-01","v":68.18},{"t":"2021-07-01","v":93.5},{"t":"2021-08-02","v":93.5},{"t":"2021-09-01","v":93.5},{"t":"2021-10-01","v":150.48},{"t":"2021-11-01","v":150.48},{"t":"2021-12-01","v":150.48},{"t":"2022-01-03","v":239.12},{"t":"2022-02-01","v":239.12},{"t":"2022-03-01","v":239.12},{"t":"2022-04-01","v":359.41},{"t":"2022-05-02","v":359.41},{"t":"2022-06-01","v":359.41},{"t":"2022-07-01","v":404.7},{"t":"2022-08-01","v":404.7},{"t":"2022-09-01","v":404.7},{"t":"2022-10-03","v":380.83},{"t":"2022-11-01","v":380.83},{"t":"2022-12-01","v":380.83},{"t":"2023-01-03","v":332.62},{"t":"2023-02-01","v":332.62},{"t":"2023-03-01","v":332.62},{"t":"2023-04-03","v":228.89},{"t":"2023-05-01","v":228.89},{"t":"2023-06-01","v":228.89},{"t":"2023-07-03","v":171.91},{"t":"2023-08-01","v":171.91},{"t":"2023-09-01","v":171.91},{"t":"2023-10-02","v":151.46},{"t":"2023-11-01","v":151.46},{"t":"2023-12-01","v":151.46},{"t":"2024-01-02","v":209.9},{"t":"2024-02-01","v":209.9},{"t":"2024-03-01","v":209.9},{"t":"2024-04-01","v":190.9},{"t":"2024-05-01","v":190.9},{"t":"2024-06-03","v":190.9},{"t":"2024-07-01","v":173.37},{"t":"2024-08-01","v":173.37},{"t":"2024-09-03","v":173.37},{"t":"2024-10-01","v":177.75},{"t":"2024-11-01","v":177.75},{"t":"2024-12-02","v":177.75},{"t":"2025-01-02","v":99.35},{"t":"2025-02-03","v":99.35},{"t":"2025-03-03","v":99.35},{"t":"2025-04-01","v":88.63},{"t":"2025-05-01","v":88.63},{"t":"2025-06-02","v":88.63},{"t":"2025-07-01","v":84.25},{"t":"2025-08-01","v":84.25},{"t":"2025-09-02","v":84.25},{"t":"2025-10-01","v":73.05},{"t":"2025-11-03","v":73.05},{"t":"2025-12-01","v":73.05},{"t":"2026-01-02","v":52.6},{"t":"2026-02-02","v":52.6},{"t":"2026-03-02","v":52.6},{"t":"2026-04-01","v":52.6},{"t":"2026-05-01","v":52.6},{"t":"2026-06-01","v":52.6},{"t":"2026-07-01","v":52.6},{"t":"2026-08-03","v":52.6},{"t":"2026-09-01","v":52.6}],"pe_band_2":[{"t":"2020-07-01","v":146.92},{"t":"2020-08-03","v":146.92},{"t":"2020-09-01","v":146.92},{"t":"2020-10-01","v":109.07},{"t":"2020-11-02","v":109.07},{"t":"2020-12-01","v":109.07},{"t":"2021-01-04","v":80.88},{"t":"2021-02-01","v":80.88},{"t":"2021-03-01","v":80.88},{"t":"2021-04-01","v":103.88},{"t":"2021-05-03","v":103.88},{"t":"2021-06-01","v":103.88},{"t":"2021-07-01","v":142.46},{"t":"2021-08-02","v":142.46},{"t":"2021-09-01","v":142.46},{"t":"2021-10-01","v":229.28},{"t":"2021-11-01","v":229.28},{"t":"2021-12-01","v":229.28},{"t":"2022-01-03","v":364.32},{"t":"2022-02-01","v":364.32},{"t":"2022-03-01","v":364.32},{"t":"2022-04-01","v":547.6},{"t":"2022-05-02","v":547.6},{"t":"2022-06-01","v":547.6},{"t":"2022-07-01","v":616.6},{"t":"2022-08-01","v":616.6},{"t":"2022-09-01","v":616.6},{"t":"2022-10-03","v":580.24},{"t":"2022-11-01","v":580.24},{"t":"2022-12-01","v":580.24},{"t":"2023-01-03","v":506.79},{"t":"2023-02-01","v":506.79},{"t":"2023-03-01","v":506.79},{"t":"2023-04-03","v":348.74},{"t":"2023-05-01","v":348.74},{"t":"2023-06-01","v":348.74},{"t":"2023-07-03","v":261.93},{"t":"2023-08-01","v":261.93},{"t":"2023-09-01","v":261.93},{"t":"2023-10-02","v":230.76},{"t":"2023-11-01","v":230.76},{"t":"2023-12-01","v":230.76},{"t":"2024-01-02","v":319.8},{"t":"2024-02-01","v":319.8},{"t":"2024-03-01","v":319.8},{"t":"2024-04-01","v":290.86},{"t":"2024-05-01","v":290.86},{"t":"2024-06-03","v":290.86},{"t":"2024-07-01","v":264.15},{"t":"2024-08-01","v":264.15},{"t":"2024-09-03","v":264.15},{"t":"2024-10-01","v":270.83},{"t":"2024-11-01","v":270.83},{"t":"2024-12-02","v":270.83},{"t":"2025-01-02","v":151.37},{"t":"2025-02-03","v":151.37},{"t":"2025-03-03","v":151.37},{"t":"2025-04-01","v":135.04},{"t":"2025-05-01","v":135.04},{"t":"2025-06-02","v":135.04},{"t":"2025-07-01","v":128.37},{"t":"2025-08-01","v":128.37},{"t":"2025-09-02","v":128.37},{"t":"2025-10-01","v":111.3},{"t":"2025-11-03","v":111.3},{"t":"2025-12-01","v":111.3},{"t":"2026-01-02","v":80.14},{"t":"2026-02-02","v":80.14},{"t":"2026-03-02","v":80.14},{"t":"2026-04-01","v":80.14},{"t":"2026-05-01","v":80.14},{"t":"2026-06-01","v":80.14},{"t":"2026-07-01","v":80.14},{"t":"2026-08-03","v":80.14},{"t":"2026-09-01","v":80.14}],"pe_band_3":[{"t":"2020-07-01","v":233.64},{"t":"2020-08-03","v":233.64},{"t":"2020-09-01","v":233.64},{"t":"2020-10-01","v":173.46},{"t":"2020-11-02","v":173.46},{"t":"2020-12-01","v":173.46},{"t":"2021-01-04","v":128.62},{"t":"2021-02-01","v":128.62},{"t":"2021-03-01","v":128.62},{"t":"2021-04-01","v":165.2},{"t":"2021-05-03","v":165.2},{"t":"2021-06-01","v":165.2},{"t":"2021-07-01","v":226.56},{"t":"2021-08-02","v":226.56},{"t":"2021-09-01","v":226.56},{"t":"2021-10-01","v":364.62},{"t":"2021-11-01","v":364.62},{"t":"2021-12-01","v":364.62},{"t":"2022-01-03","v":579.38},{"t":"2022-02-01","v":579.38},{"t":"2022-03-01","v":579.38},{"t":"2022-04-01","v":870.84},{"t":"2022-05-02","v":870.84},{"t":"2022-06-01","v":870.84},{"t":"2022-07-01","v":980.58},{"t":"2022-08-01","v":980.58},{"t":"2022-09-01","v":980.58},{"t":"2022-10-03","v":922.76},{"t":"2022-11-01","v":922.76},{"t":"2022-12-01","v":922.76},{"t":"2023-01-03","v":805.94},{"t":"2023-02-01","v":805.94},{"t":"2023-03-01","v":805.94},{"t":"2023-04-03","v":554.6},{"t":"2023-05-01","v":554.6},{"t":"2023-06-01","v":554.6},{"t":"2023-07-03","v":416.54},{"t":"2023-08-01","v":416.54},{"t":"2023-09-01","v":416.54},{"t":"2023-10-02","v":366.98},{"t":"2023-11-01","v":366.98},{"t":"2023-12-01","v":366.98},{"t":"2024-01-02","v":508.58},{"t":"2024-02-01","v":508.58},{"t":"2024-03-01","v":508.58},{"t":"2024-04-01","v":462.56},{"t":"2024-05-01","v":462.56},{"t":"2024-06-03","v":462.56},{"t":"2024-07-01","v":420.08},{"t":"2024-08-01","v":420.08},{"t":"2024-09-03","v":420.08},{"t":"2024-10-01","v":430.7},{"t":"2024-11-01","v":430.7},{"t":"2024-12-02","v":430.7},{"t":"2025-01-02","v":240.72},{"t":"2025-02-03","v":240.72},{"t":"2025-03-03","v":240.72},{"t":"2025-04-01","v":214.76},{"t":"2025-05-01","v":214.76},{"t":"2025-06-02","v":214.76},{"t":"2025-07-01","v":204.14},{"t":"2025-08-01","v":204.14},{"t":"2025-09-02","v":204.14},{"t":"2025-10-01","v":177.0},{"t":"2025-11-03","v":177.0},{"t":"2025-12-01","v":177.0},{"t":"2026-01-02","v":127.44},{"t":"2026-02-02","v":127.44},{"t":"2026-03-02","v":127.44},{"t":"2026-04-01","v":127.44},{"t":"2026-05-01","v":127.44},{"t":"2026-06-01","v":127.44},{"t":"2026-07-01","v":127.44},{"t":"2026-08-03","v":127.44},{"t":"2026-09-01","v":127.44}],"pe_band_4":[{"t":"2020-07-01","v":392.04},{"t":"2020-08-03","v":392.04},{"t":"2020-09-01","v":392.04},{"t":"2020-10-01","v":291.06},{"t":"2020-11-02","v":291.06},{"t":"2020-12-01","v":291.06},{"t":"2021-01-04","v":215.82},{"t":"2021-02-01","v":215.82},{"t":"2021-03-01","v":215.82},{"t":"2021-04-01","v":277.2},{"t":"2021-05-03","v":277.2},{"t":"2021-06-01","v":277.2},{"t":"2021-07-01","v":380.16},{"t":"2021-08-02","v":380.16},{"t":"2021-09-01","v":380.16},{"t":"2021-10-01","v":611.82},{"t":"2021-11-01","v":611.82},{"t":"2021-12-01","v":611.82},{"t":"2022-01-03","v":972.18},{"t":"2022-02-01","v":972.18},{"t":"2022-03-01","v":972.18},{"t":"2022-04-01","v":1461.24},{"t":"2022-05-02","v":1461.24},{"t":"2022-06-01","v":1461.24},{"t":"2022-07-01","v":1645.38},{"t":"2022-08-01","v":1645.38},{"t":"2022-09-01","v":1645.38},{"t":"2022-10-03","v":1548.36},{"t":"2022-11-01","v":1548.36},{"t":"2022-12-01","v":1548.36},{"t":"2023-01-03","v":1352.34},{"t":"2023-02-01","v":1352.34},{"t":"2023-03-01","v":1352.34},{"t":"2023-04-03","v":930.6},{"t":"2023-05-01","v":930.6},{"t":"2023-06-01","v":930.6},{"t":"2023-07-03","v":698.94},{"t":"2023-08-01","v":698.94},{"t":"2023-09-01","v":698.94},{"t":"2023-10-02","v":615.78},{"t":"2023-11-01","v":615.78},{"t":"2023-12-01","v":615.78},{"t":"2024-01-02","v":853.38},{"t":"2024-02-01","v":853.38},{"t":"2024-03-01","v":853.38},{"t":"2024-04-01","v":776.16},{"t":"2024-05-01","v":776.16},{"t":"2024-06-03","v":776.16},{"t":"2024-07-01","v":704.88},{"t":"2024-08-01","v":704.88},{"t":"2024-09-03","v":704.88},{"t":"2024-10-01","v":722.7},{"t":"2024-11-01","v":722.7},{"t":"2024-12-02","v":722.7},{"t":"2025-01-02","v":403.92},{"t":"2025-02-03","v":403.92},{"t":"2025-03-03","v":403.92},{"t":"2025-04-01","v":360.36},{"t":"2025-05-01","v":360.36},{"t":"2025-06-02","v":360.36},{"t":"2025-07-01","v":342.54},{"t":"2025-08-01","v":342.54},{"t":"2025-09-02","v":342.54},{"t":"2025-10-01","v":297.0},{"t":"2025-11-03","v":297.0},{"t":"2025-12-01","v":297.0},{"t":"2026-01-02","v":213.84},{"t":"2026-02-02","v":213.84},{"t":"2026-03-02","v":213.84},{"t":"2026-04-01","v":213.84},{"t":"2026-05-01","v":213.84},{"t":"2026-06-01","v":213.84},{"t":"2026-07-01","v":213.84},{"t":"2026-08-03","v":213.84},{"t":"2026-09-01","v":213.84}],"pe_levels":[33.9,48.7,74.2,118.0,198.0]}