{"ticker":"ONDS","updated":"2026-09-14","summary":{"periods":41,"first_period":"2015-12-31","last_period":"2025-12-31","last_fy":2025,"last_fp":"Q4","last_form":"10-K","last_filed":"2026-03-30","revenue_q":30111120.0,"net_income_q":-99867644.0,"revenue_ttm":50731000.0,"net_income_ttm":-132235000.0,"eps_ttm":-0.6699999999999999,"fcf_ttm":-40780000.0,"margins_ttm":{"gross":39.73113086672843,"operating":-115.08545071061087,"net":-260.65916303640773},"returns_ttm":{"roe":-30.203879326097283,"roa":-11.67286494750808,"roic":43.34823218448837,"ros":-260.65916303640773},"multiples_ttm":{"pe":null,"ps":null,"pb":null,"ev_sales":null,"ev_ebitda":null},"revenue_yoy":629.25},"revenue":[{"t":"2015-12-31","v":1561.0},{"t":"2016-03-31","v":741.0},{"t":"2016-06-30","v":859.0},{"t":"2016-09-30","v":2094.0},{"t":"2016-12-31","v":1818.0},{"t":"2017-03-31","v":302.0},{"t":"2017-06-30","v":1355.0},{"t":"2017-09-30","v":40134.0},{"t":"2017-12-31","v":65055.0},{"t":"2018-03-31","v":250.0},{"t":"2018-06-30","v":1928.0},{"t":"2018-09-30","v":35176.0},{"t":"2018-12-31","v":106849.0},{"t":"2019-03-31","v":32294.0},{"t":"2019-06-30","v":193157.0},{"t":"2019-09-30","v":88132.0},{"t":"2019-12-31","v":6800.0},{"t":"2020-03-31","v":200198.0},{"t":"2020-06-30","v":1155374.0},{"t":"2020-09-30","v":614026.0},{"t":"2020-12-31","v":194121.0},{"t":"2021-03-31","v":1164764.0},{"t":"2021-06-30","v":887432.0},{"t":"2021-09-30","v":283329.0},{"t":"2021-12-31","v":571246.0},{"t":"2022-03-31","v":410198.0},{"t":"2022-06-30","v":604219.0},{"t":"2022-09-30","v":632489.0},{"t":"2022-12-31","v":478912.0},{"t":"2023-03-31","v":2595991.0},{"t":"2023-06-30","v":5468964.0},{"t":"2023-09-30","v":2665190.0},{"t":"2023-12-31","v":4961285.0},{"t":"2024-03-31","v":625009.0},{"t":"2024-06-30","v":957851.0},{"t":"2024-09-30","v":1480792.0},{"t":"2024-12-31","v":4129042.0},{"t":"2025-03-31","v":4248182.0},{"t":"2025-06-30","v":6273388.0},{"t":"2025-09-30","v":10098310.0},{"t":"2025-12-31","v":30111120.0}],"gross_profit":[{"t":"2015-12-31","v":-291.0},{"t":"2016-03-31","v":-383.0},{"t":"2016-06-30","v":-2458.0},{"t":"2016-09-30","v":-1117.0},{"t":"2016-12-31","v":-2951.0},{"t":"2017-03-31","v":-6910.0},{"t":"2017-06-30","v":-1946.0},{"t":"2017-09-30","v":-514.0},{"t":"2017-12-31","v":-2879.0},{"t":"2018-03-31","v":77.0},{"t":"2018-06-30","v":-1618.0},{"t":"2018-09-30","v":28749.0},{"t":"2018-12-31","v":82469.0},{"t":"2019-03-31","v":26992.0},{"t":"2019-06-30","v":142511.0},{"t":"2019-09-30","v":72947.0},{"t":"2019-12-31","v":-1193.0},{"t":"2020-03-31","v":19106.0},{"t":"2020-06-30","v":614789.0},{"t":"2020-09-30","v":248163.0},{"t":"2020-12-31","v":45610.0},{"t":"2021-03-31","v":609414.0},{"t":"2021-06-30","v":306757.0},{"t":"2021-09-30","v":13613.0},{"t":"2021-12-31","v":166045.0},{"t":"2022-03-31","v":122266.0},{"t":"2022-06-30","v":318580.0},{"t":"2022-09-30","v":399488.0},{"t":"2022-12-31","v":268829.0},{"t":"2023-03-31","v":1026896.0},{"t":"2023-06-30","v":3071776.0},{"t":"2023-09-30","v":554878.0},{"t":"2023-12-31","v":1727624.0},{"t":"2024-03-31","v":-394982.0},{"t":"2024-06-30","v":-190895.0},{"t":"2024-09-30","v":47560.0},{"t":"2024-12-31","v":883500.0},{"t":"2025-03-31","v":1488550.0},{"t":"2025-06-30","v":3332070.0},{"t":"2025-09-30","v":2604395.0},{"t":"2025-12-31","v":12730985.0}],"operating_income":[{"t":"2015-12-31","v":-4902.0},{"t":"2016-03-31","v":-3135.0},{"t":"2016-06-30","v":-12173.0},{"t":"2016-09-30","v":-3806.0},{"t":"2016-12-31","v":-15466.0},{"t":"2017-03-31","v":-7404.0},{"t":"2017-06-30","v":-4838.0},{"t":"2017-09-30","v":-18678.0},{"t":"2017-12-31","v":-13743.0},{"t":"2018-03-31","v":-6037.0},{"t":"2018-06-30","v":-23926.0},{"t":"2018-09-30","v":-2072459.0},{"t":"2018-12-31","v":-4481876.0},{"t":"2019-03-31","v":-5118128.0},{"t":"2019-06-30","v":-4265284.0},{"t":"2019-09-30","v":-3388095.0},{"t":"2019-12-31","v":-2600429.0},{"t":"2020-03-31","v":-2331428.0},{"t":"2020-06-30","v":-2765754.0},{"t":"2020-09-30","v":-2733111.0},{"t":"2020-12-31","v":-3693593.0},{"t":"2021-03-31","v":-2881388.0},{"t":"2021-06-30","v":-3138305.0},{"t":"2021-09-30","v":-4913351.0},{"t":"2021-12-31","v":-7040573.0},{"t":"2022-03-31","v":-9991333.0},{"t":"2022-06-30","v":-11373088.0},{"t":"2022-09-30","v":-13548744.0},{"t":"2022-12-31","v":-34516357.0},{"t":"2023-03-31","v":-12652679.0},{"t":"2023-06-30","v":-8496665.0},{"t":"2023-09-30","v":-5934021.0},{"t":"2023-12-31","v":-12645935.0},{"t":"2024-03-31","v":-9127195.0},{"t":"2024-06-30","v":-8303590.0},{"t":"2024-09-30","v":-8660715.0},{"t":"2024-12-31","v":-8517804.0},{"t":"2025-03-31","v":-10310438.0},{"t":"2025-06-30","v":-9249104.0},{"t":"2025-09-30","v":-15503550.0},{"t":"2025-12-31","v":-23320908.0}],"net_income":[{"t":"2015-12-31","v":-4903.0},{"t":"2016-03-31","v":-3135.0},{"t":"2016-06-30","v":-12172.0},{"t":"2016-09-30","v":-3807.0},{"t":"2016-12-31","v":-15466.0},{"t":"2017-03-31","v":-7404.0},{"t":"2017-06-30","v":-4838.0},{"t":"2017-09-30","v":-1036433.0},{"t":"2017-12-31","v":-13743.0},{"t":"2018-03-31","v":-6037.0},{"t":"2018-06-30","v":-23926.0},{"t":"2018-09-30","v":-447532.0},{"t":"2018-12-31","v":-8247970.0},{"t":"2019-03-31","v":-5823725.0},{"t":"2019-06-30","v":-5100628.0},{"t":"2019-09-30","v":-5203659.0},{"t":"2019-12-31","v":-3262120.0},{"t":"2020-03-31","v":-2807285.0},{"t":"2020-06-30","v":-3220541.0},{"t":"2020-09-30","v":-3325880.0},{"t":"2020-12-31","v":-4124174.0},{"t":"2021-03-31","v":-3138119.0},{"t":"2021-06-30","v":-2821766.0},{"t":"2021-09-30","v":-4914272.0},{"t":"2021-12-31","v":-4149685.0},{"t":"2022-03-31","v":-10010399.0},{"t":"2022-06-30","v":-11391425.0},{"t":"2022-09-30","v":-13578341.0},{"t":"2022-12-31","v":-38261640.0},{"t":"2023-03-31","v":-14455551.0},{"t":"2023-06-30","v":-8958086.0},{"t":"2023-09-30","v":-7292461.0},{"t":"2023-12-31","v":-14138774.0},{"t":"2024-03-31","v":-9876084.0},{"t":"2024-06-30","v":-8269736.0},{"t":"2024-09-30","v":-9526268.0},{"t":"2024-12-31","v":-10335669.0},{"t":"2025-03-31","v":-14136350.0},{"t":"2025-06-30","v":-10750150.0},{"t":"2025-09-30","v":-7480856.0},{"t":"2025-12-31","v":-99867644.0}],"eps_basic":[{"t":"2016-03-31","v":0.0},{"t":"2016-09-30","v":0.0},{"t":"2016-12-31","v":0.0},{"t":"2017-03-31","v":0.0},{"t":"2017-06-30","v":0.0},{"t":"2017-09-30","v":-0.01},{"t":"2017-12-31","v":0.0},{"t":"2018-03-31","v":0.0},{"t":"2018-06-30","v":0.0},{"t":"2018-09-30","v":-0.02},{"t":"2018-12-31","v":-0.24},{"t":"2019-03-31","v":-0.12},{"t":"2019-06-30","v":-0.1},{"t":"2019-09-30","v":-0.1},{"t":"2019-12-31","v":-0.05},{"t":"2020-03-31","v":-0.05},{"t":"2020-06-30","v":-0.05},{"t":"2020-09-30","v":-0.06},{"t":"2020-12-31","v":-0.19},{"t":"2021-03-31","v":-0.12},{"t":"2021-06-30","v":-0.1},{"t":"2021-09-30","v":-0.13},{"t":"2021-12-31","v":-0.1},{"t":"2022-03-31","v":-0.24},{"t":"2022-06-30","v":-0.27},{"t":"2022-09-30","v":-0.32},{"t":"2022-12-31","v":-0.9},{"t":"2023-03-31","v":-0.3},{"t":"2023-06-30","v":-0.18},{"t":"2023-09-30","v":-0.15},{"t":"2023-12-31","v":-0.26},{"t":"2024-03-31","v":-0.17},{"t":"2024-06-30","v":-0.14},{"t":"2024-09-30","v":-0.15},{"t":"2024-12-31","v":-0.15},{"t":"2025-03-31","v":-0.15},{"t":"2025-06-30","v":-0.08},{"t":"2025-09-30","v":-0.03},{"t":"2025-12-31","v":-0.41}],"eps_diluted":[{"t":"2016-03-31","v":0.0},{"t":"2016-09-30","v":0.0},{"t":"2016-12-31","v":0.0},{"t":"2017-03-31","v":0.0},{"t":"2017-06-30","v":0.0},{"t":"2017-09-30","v":-0.01},{"t":"2017-12-31","v":0.0},{"t":"2018-03-31","v":0.0},{"t":"2018-06-30","v":0.0},{"t":"2018-09-30","v":-0.02},{"t":"2018-12-31","v":-0.24},{"t":"2019-03-31","v":-0.12},{"t":"2019-06-30","v":-0.1},{"t":"2019-09-30","v":-0.1},{"t":"2019-12-31","v":-0.05},{"t":"2020-03-31","v":-0.05},{"t":"2020-06-30","v":-0.05},{"t":"2020-09-30","v":-0.06},{"t":"2020-12-31","v":-0.19},{"t":"2021-03-31","v":-0.12},{"t":"2021-06-30","v":-0.1},{"t":"2021-09-30","v":-0.13},{"t":"2021-12-31","v":-0.1},{"t":"2022-03-31","v":-0.24},{"t":"2022-06-30","v":-0.27},{"t":"2022-09-30","v":-0.32},{"t":"2022-12-31","v":-0.9},{"t":"2023-03-31","v":-0.3},{"t":"2023-06-30","v":-0.18},{"t":"2023-09-30","v":-0.14},{"t":"2023-12-31","v":-0.26},{"t":"2024-03-31","v":-0.17},{"t":"2024-06-30","v":-0.14},{"t":"2024-09-30","v":-0.15},{"t":"2024-12-31","v":-0.15},{"t":"2025-03-31","v":-0.15},{"t":"2025-06-30","v":-0.08},{"t":"2025-09-30","v":-0.03},{"t":"2025-12-31","v":-0.41}],"ocf":[{"t":"2015-12-31","v":-4866.0},{"t":"2016-03-31","v":-2550.0},{"t":"2016-06-30","v":-15511.0},{"t":"2016-09-30","v":-4866.0},{"t":"2016-12-31","v":-6065.0},{"t":"2017-03-31","v":-6884.0},{"t":"2017-06-30","v":-2389.0},{"t":"2017-09-30","v":-26831.0},{"t":"2017-12-31","v":-9498.0},{"t":"2018-03-31","v":-3458.0},{"t":"2018-06-30","v":-9992.0},{"t":"2018-09-30","v":-4629176.0},{"t":"2018-12-31","v":-3874637.0},{"t":"2019-03-31","v":-4694328.0},{"t":"2019-06-30","v":-3816808.0},{"t":"2019-09-30","v":-2822348.0},{"t":"2019-12-31","v":-3330901.0},{"t":"2020-03-31","v":-1973754.0},{"t":"2020-06-30","v":-792111.0},{"t":"2020-09-30","v":-2109272.0},{"t":"2020-12-31","v":-2659119.0},{"t":"2021-03-31","v":-3066199.0},{"t":"2021-06-30","v":-4022489.0},{"t":"2021-09-30","v":-4534968.0},{"t":"2021-12-31","v":-5271760.0},{"t":"2022-03-31","v":-7101930.0},{"t":"2022-06-30","v":-8200073.0},{"t":"2022-09-30","v":-10896670.0},{"t":"2022-12-31","v":-11764403.0},{"t":"2023-03-31","v":-12738835.0},{"t":"2023-06-30","v":-9125942.0},{"t":"2023-09-30","v":-6243967.0},{"t":"2023-12-31","v":-5910775.0},{"t":"2024-03-31","v":-7455524.0},{"t":"2024-06-30","v":-8819198.0},{"t":"2024-09-30","v":-9085927.0},{"t":"2024-12-31","v":-8108974.0},{"t":"2025-03-31","v":-6659264.0},{"t":"2025-06-30","v":-8403659.0},{"t":"2025-09-30","v":-10954702.0},{"t":"2025-12-31","v":-12728375.0}],"capex":[{"t":"2018-03-31","v":1623.0},{"t":"2018-06-30","v":13069.0},{"t":"2018-09-30","v":120141.0},{"t":"2018-12-31","v":409403.0},{"t":"2019-03-31","v":45189.0},{"t":"2019-06-30","v":24079.0},{"t":"2019-09-30","v":2762.0},{"t":"2019-12-31","v":5906.0},{"t":"2020-09-30","v":1700.0},{"t":"2020-12-31","v":0.0},{"t":"2021-03-31","v":58281.0},{"t":"2021-06-30","v":14148.0},{"t":"2021-09-30","v":7929.0},{"t":"2021-12-31","v":843360.0},{"t":"2022-03-31","v":1553212.0},{"t":"2022-06-30","v":1059392.0},{"t":"2022-09-30","v":913120.0},{"t":"2023-03-31","v":135224.0},{"t":"2023-09-30","v":29802.0},{"t":"2023-12-31","v":116063.0},{"t":"2024-03-31","v":1188086.0},{"t":"2024-06-30","v":1094151.0},{"t":"2024-12-31","v":30037.0},{"t":"2025-03-31","v":170867.0},{"t":"2025-06-30","v":95839.0},{"t":"2025-09-30","v":170592.0},{"t":"2025-12-31","v":1596702.0}],"rnd_expense":[{"t":"2017-09-30","v":214056.0},{"t":"2017-12-31","v":346504.0},{"t":"2018-03-31","v":137181.0},{"t":"2018-06-30","v":534632.0},{"t":"2018-09-30","v":887039.0},{"t":"2018-12-31","v":1357633.0},{"t":"2019-03-31","v":1661419.0},{"t":"2019-06-30","v":1499111.0},{"t":"2019-09-30","v":1250736.0},{"t":"2019-12-31","v":1005159.0},{"t":"2020-03-31","v":892929.0},{"t":"2020-06-30","v":757916.0},{"t":"2020-09-30","v":904378.0},{"t":"2020-12-31","v":1031330.0},{"t":"2021-03-31","v":894576.0},{"t":"2021-06-30","v":753642.0},{"t":"2021-09-30","v":1780187.0},{"t":"2021-12-31","v":2372143.0},{"t":"2022-03-31","v":3907219.0},{"t":"2022-06-30","v":4870369.0},{"t":"2022-09-30","v":5793345.0},{"t":"2022-12-31","v":9228153.0},{"t":"2023-03-31","v":6974979.0},{"t":"2023-06-30","v":4508005.0},{"t":"2023-09-30","v":2701436.0},{"t":"2023-12-31","v":2960815.0},{"t":"2024-03-31","v":3512975.0},{"t":"2024-06-30","v":2640003.0},{"t":"2024-09-30","v":3182345.0},{"t":"2024-12-31","v":3141078.0},{"t":"2025-03-31","v":3459480.0},{"t":"2025-06-30","v":4236928.0},{"t":"2025-09-30","v":4512756.0},{"t":"2025-12-31","v":8669836.0}],"sga_expense":[{"t":"2017-09-30","v":557604.0},{"t":"2017-12-31","v":31318.0},{"t":"2018-03-31","v":165360.0},{"t":"2018-06-30","v":398482.0},{"t":"2018-09-30","v":612343.0},{"t":"2018-12-31","v":1451995.0},{"t":"2019-03-31","v":1614730.0},{"t":"2019-06-30","v":1223443.0},{"t":"2019-09-30","v":1036013.0},{"t":"2019-12-31","v":918681.0},{"t":"2020-03-31","v":908587.0},{"t":"2020-06-30","v":2490257.0},{"t":"2020-09-30","v":1823336.0},{"t":"2020-12-31","v":2419054.0},{"t":"2021-03-31","v":2408854.0},{"t":"2021-06-30","v":2495271.0},{"t":"2021-09-30","v":2721785.0},{"t":"2021-12-31","v":4155594.0},{"t":"2022-03-31","v":5524717.0},{"t":"2022-06-30","v":6090053.0},{"t":"2022-09-30","v":7362274.0},{"t":"2022-12-31","v":4891197.0},{"t":"2023-03-31","v":5467111.0},{"t":"2023-06-30","v":5316848.0},{"t":"2023-09-30","v":2563319.0},{"t":"2023-12-31","v":8209698.0},{"t":"2024-03-31","v":3898089.0},{"t":"2024-06-30","v":4163987.0},{"t":"2024-09-30","v":4114986.0},{"t":"2024-12-31","v":4964820.0},{"t":"2025-03-31","v":5909398.0},{"t":"2025-06-30","v":6078531.0},{"t":"2025-09-30","v":10595469.0},{"t":"2025-12-31","v":21890602.0}],"revenue_yoy":[{"t":"2016-12-31","v":16.46},{"t":"2017-03-31","v":-59.24},{"t":"2017-06-30","v":57.74},{"t":"2017-09-30","v":1816.62},{"t":"2017-12-31","v":3478.38},{"t":"2018-03-31","v":-17.22},{"t":"2018-06-30","v":42.29},{"t":"2018-09-30","v":-12.35},{"t":"2018-12-31","v":64.24},{"t":"2019-03-31","v":12817.6},{"t":"2019-06-30","v":9918.52},{"t":"2019-09-30","v":150.55},{"t":"2019-12-31","v":-93.64},{"t":"2020-03-31","v":519.92},{"t":"2020-06-30","v":498.15},{"t":"2020-09-30","v":596.71},{"t":"2020-12-31","v":2754.72},{"t":"2021-03-31","v":481.81},{"t":"2021-06-30","v":-23.19},{"t":"2021-09-30","v":-53.86},{"t":"2021-12-31","v":194.27},{"t":"2022-03-31","v":-64.78},{"t":"2022-06-30","v":-31.91},{"t":"2022-09-30","v":123.23},{"t":"2022-12-31","v":-16.16},{"t":"2023-03-31","v":532.86},{"t":"2023-06-30","v":805.13},{"t":"2023-09-30","v":321.38},{"t":"2023-12-31","v":935.95},{"t":"2024-03-31","v":-75.92},{"t":"2024-06-30","v":-82.49},{"t":"2024-09-30","v":-44.44},{"t":"2024-12-31","v":-16.77},{"t":"2025-03-31","v":579.7},{"t":"2025-06-30","v":554.94},{"t":"2025-09-30","v":581.95},{"t":"2025-12-31","v":629.25}],"operating_income_yoy":[],"net_income_yoy":[],"eps_basic_yoy":[],"eps_diluted_yoy":[],"opex_total":[{"t":"2017-09-30","v":771660.0},{"t":"2017-12-31","v":377822.0},{"t":"2018-03-31","v":302541.0},{"t":"2018-06-30","v":933114.0},{"t":"2018-09-30","v":1499382.0},{"t":"2018-12-31","v":2809628.0},{"t":"2019-03-31","v":3276149.0},{"t":"2019-06-30","v":2722554.0},{"t":"2019-09-30","v":2286749.0},{"t":"2019-12-31","v":1923840.0},{"t":"2020-03-31","v":1801516.0},{"t":"2020-06-30","v":3248173.0},{"t":"2020-09-30","v":2727714.0},{"t":"2020-12-31","v":3450384.0},{"t":"2021-03-31","v":3303430.0},{"t":"2021-06-30","v":3248913.0},{"t":"2021-09-30","v":4501972.0},{"t":"2021-12-31","v":6527737.0},{"t":"2022-03-31","v":9431936.0},{"t":"2022-06-30","v":10960422.0},{"t":"2022-09-30","v":13155619.0},{"t":"2022-12-31","v":14119350.0},{"t":"2023-03-31","v":12442090.0},{"t":"2023-06-30","v":9824853.0},{"t":"2023-09-30","v":5264755.0},{"t":"2023-12-31","v":11170513.0},{"t":"2024-03-31","v":7411064.0},{"t":"2024-06-30","v":6803990.0},{"t":"2024-09-30","v":7297331.0},{"t":"2024-12-31","v":8105898.0},{"t":"2025-03-31","v":9368878.0},{"t":"2025-06-30","v":10315459.0},{"t":"2025-09-30","v":15108225.0},{"t":"2025-12-31","v":30560438.0}],"opex_rnd":[{"t":"2017-09-30","v":214056.0},{"t":"2017-12-31","v":346504.0},{"t":"2018-03-31","v":137181.0},{"t":"2018-06-30","v":534632.0},{"t":"2018-09-30","v":887039.0},{"t":"2018-12-31","v":1357633.0},{"t":"2019-03-31","v":1661419.0},{"t":"2019-06-30","v":1499111.0},{"t":"2019-09-30","v":1250736.0},{"t":"2019-12-31","v":1005159.0},{"t":"2020-03-31","v":892929.0},{"t":"2020-06-30","v":757916.0},{"t":"2020-09-30","v":904378.0},{"t":"2020-12-31","v":1031330.0},{"t":"2021-03-31","v":894576.0},{"t":"2021-06-30","v":753642.0},{"t":"2021-09-30","v":1780187.0},{"t":"2021-12-31","v":2372143.0},{"t":"2022-03-31","v":3907219.0},{"t":"2022-06-30","v":4870369.0},{"t":"2022-09-30","v":5793345.0},{"t":"2022-12-31","v":9228153.0},{"t":"2023-03-31","v":6974979.0},{"t":"2023-06-30","v":4508005.0},{"t":"2023-09-30","v":2701436.0},{"t":"2023-12-31","v":2960815.0},{"t":"2024-03-31","v":3512975.0},{"t":"2024-06-30","v":2640003.0},{"t":"2024-09-30","v":3182345.0},{"t":"2024-12-31","v":3141078.0},{"t":"2025-03-31","v":3459480.0},{"t":"2025-06-30","v":4236928.0},{"t":"2025-09-30","v":4512756.0},{"t":"2025-12-31","v":8669836.0}],"fcf":[{"t":"2018-03-31","v":-5081.0},{"t":"2018-06-30","v":-23061.0},{"t":"2018-09-30","v":-4749317.0},{"t":"2018-12-31","v":-4284040.0},{"t":"2019-03-31","v":-4739517.0},{"t":"2019-06-30","v":-3840887.0},{"t":"2019-09-30","v":-2825110.0},{"t":"2019-12-31","v":-3336807.0},{"t":"2020-09-30","v":-2110972.0},{"t":"2020-12-31","v":-2659119.0},{"t":"2021-03-31","v":-3124480.0},{"t":"2021-06-30","v":-4036637.0},{"t":"2021-09-30","v":-4542897.0},{"t":"2021-12-31","v":-6115120.0},{"t":"2022-03-31","v":-8655142.0},{"t":"2022-06-30","v":-9259465.0},{"t":"2022-09-30","v":-11809790.0},{"t":"2023-03-31","v":-12874059.0},{"t":"2023-09-30","v":-6273769.0},{"t":"2023-12-31","v":-6026838.0},{"t":"2024-03-31","v":-8643610.0},{"t":"2024-06-30","v":-9913349.0},{"t":"2024-12-31","v":-8139011.0},{"t":"2025-03-31","v":-6830131.0},{"t":"2025-06-30","v":-8499498.0},{"t":"2025-09-30","v":-11125294.0},{"t":"2025-12-31","v":-14325077.0}],"cash":[{"t":"2015-12-31","v":5174.0},{"t":"2016-03-31","v":2624.0},{"t":"2016-06-30","v":6313.0},{"t":"2016-09-30","v":6447.0},{"t":"2016-12-31","v":2382.0},{"t":"2017-03-31","v":548.0},{"t":"2017-06-30","v":21659.0},{"t":"2017-09-30","v":3908.0},{"t":"2017-12-31","v":3410.0},{"t":"2018-03-31","v":5952.0},{"t":"2018-06-30","v":2460.0},{"t":"2018-09-30","v":516251.0},{"t":"2018-12-31","v":1129863.0},{"t":"2019-03-31","v":437298.0},{"t":"2019-06-30","v":590902.0},{"t":"2019-09-30","v":4650318.0},{"t":"2019-12-31","v":2153028.0},{"t":"2020-03-31","v":176881.0},{"t":"2020-06-30","v":43964.0},{"t":"2020-09-30","v":2129013.0},{"t":"2020-12-31","v":26060733.0},{"t":"2021-03-31","v":24026187.0},{"t":"2021-06-30","v":58550105.0},{"t":"2021-09-30","v":47496527.0},{"t":"2021-12-31","v":40815123.0},{"t":"2022-03-31","v":32060661.0},{"t":"2022-06-30","v":28014077.0},{"t":"2022-09-30","v":15283557.0},{"t":"2022-12-31","v":29775096.0},{"t":"2023-03-31","v":14115989.0},{"t":"2023-06-30","v":3063905.0},{"t":"2023-09-30","v":20971982.0},{"t":"2023-12-31","v":15022000.0},{"t":"2024-03-31","v":14590709.0},{"t":"2024-06-30","v":4975374.0},{"t":"2024-09-30","v":2873286.0},{"t":"2024-12-31","v":29958106.0},{"t":"2025-03-31","v":25409974.0},{"t":"2025-06-30","v":67567978.0},{"t":"2025-09-30","v":432816982.0},{"t":"2025-12-31","v":572494000.0}],"debt":[{"t":"2019-03-31","v":18500000.0},{"t":"2019-06-30","v":22900000.0},{"t":"2019-09-30","v":10800000.0},{"t":"2019-12-31","v":10600000.0},{"t":"2020-03-31","v":10800000.0},{"t":"2020-06-30","v":11632000.0},{"t":"2020-09-30","v":12400000.0},{"t":"2020-12-31","v":7970000.0},{"t":"2021-03-31","v":8031000.0},{"t":"2021-06-30","v":300000.0},{"t":"2021-09-30","v":300000.0},{"t":"2021-12-31","v":300000.0},{"t":"2024-12-31","v":300000.0}],"margin_gross":[{"t":"2016-09-30","v":-80.86},{"t":"2016-12-31","v":-125.34},{"t":"2017-03-31","v":-264.85},{"t":"2017-06-30","v":-232.07},{"t":"2017-09-30","v":-28.25},{"t":"2017-12-31","v":-11.46},{"t":"2018-03-31","v":-4.93},{"t":"2018-06-30","v":-4.6},{"t":"2018-09-30","v":23.76},{"t":"2018-12-31","v":76.06},{"t":"2019-03-31","v":77.5},{"t":"2019-06-30","v":76.39},{"t":"2019-09-30","v":77.28},{"t":"2019-12-31","v":75.3},{"t":"2020-03-31","v":47.79},{"t":"2020-06-30","v":48.65},{"t":"2020-09-30","v":44.57},{"t":"2020-12-31","v":42.87},{"t":"2021-03-31","v":48.52},{"t":"2021-06-30","v":42.3},{"t":"2021-09-30","v":38.56},{"t":"2021-12-31","v":37.7},{"t":"2022-03-31","v":28.28},{"t":"2022-06-30","v":33.2},{"t":"2022-09-30","v":45.37},{"t":"2022-12-31","v":52.18},{"t":"2023-03-31","v":46.71},{"t":"2023-06-30","v":51.95},{"t":"2023-09-30","v":43.91},{"t":"2023-12-31","v":40.67},{"t":"2024-03-31","v":36.15},{"t":"2024-06-30","v":18.42},{"t":"2024-09-30","v":14.82},{"t":"2024-12-31","v":4.8},{"t":"2025-03-31","v":20.61},{"t":"2025-06-30","v":35.66},{"t":"2025-09-30","v":33.57},{"t":"2025-12-31","v":39.73}],"margin_operating":[{"t":"2016-09-30","v":-457.01},{"t":"2016-12-31","v":-627.36},{"t":"2017-03-31","v":-765.8},{"t":"2017-06-30","v":-565.88},{"t":"2017-09-30","v":-106.37},{"t":"2017-12-31","v":-41.8},{"t":"2018-03-31","v":-40.54},{"t":"2018-06-30","v":-58.1},{"t":"2018-09-30","v":-2066.39},{"t":"2018-12-31","v":-4565.99},{"t":"2019-03-31","v":-6636.36},{"t":"2019-06-30","v":-4337.09},{"t":"2019-09-30","v":-4103.73},{"t":"2019-12-31","v":-4797.99},{"t":"2020-03-31","v":-2577.43},{"t":"2020-06-30","v":-764.27},{"t":"2020-09-30","v":-527.76},{"t":"2020-12-31","v":-532.6},{"t":"2021-03-31","v":-385.96},{"t":"2021-06-30","v":-435.14},{"t":"2021-09-30","v":-578.21},{"t":"2021-12-31","v":-618.34},{"t":"2022-03-31","v":-1165.48},{"t":"2022-06-30","v":-1782.69},{"t":"2022-09-30","v":-1891.38},{"t":"2022-12-31","v":-3266.01},{"t":"2023-03-31","v":-1672.02},{"t":"2023-06-30","v":-754.27},{"t":"2023-09-30","v":-549.55},{"t":"2023-12-31","v":-253.19},{"t":"2024-03-31","v":-263.87},{"t":"2024-06-30","v":-391.02},{"t":"2024-09-30","v":-482.71},{"t":"2024-12-31","v":-481.17},{"t":"2025-03-31","v":-330.93},{"t":"2025-06-30","v":-227.74},{"t":"2025-09-30","v":-176.09},{"t":"2025-12-31","v":-115.09}],"margin_net":[{"t":"2016-09-30","v":-457.03},{"t":"2016-12-31","v":-627.36},{"t":"2017-03-31","v":-765.8},{"t":"2017-06-30","v":-565.9},{"t":"2017-09-30","v":-2440.19},{"t":"2017-12-31","v":-994.35},{"t":"2018-03-31","v":-993.55},{"t":"2018-06-30","v":-1006.03},{"t":"2018-09-30","v":-479.68},{"t":"2018-12-31","v":-6050.82},{"t":"2019-03-31","v":-8251.57},{"t":"2019-06-30","v":-5339.08},{"t":"2019-09-30","v":-5797.84},{"t":"2019-12-31","v":-6052.17},{"t":"2020-03-31","v":-3353.29},{"t":"2020-06-30","v":-999.21},{"t":"2020-09-30","v":-638.32},{"t":"2020-12-31","v":-622.9},{"t":"2021-03-31","v":-441.41},{"t":"2021-06-30","v":-468.82},{"t":"2021-09-30","v":-592.9},{"t":"2021-12-31","v":-516.86},{"t":"2022-03-31","v":-1017.38},{"t":"2022-06-30","v":-1630.06},{"t":"2022-09-30","v":-1764.07},{"t":"2022-12-31","v":-3445.35},{"t":"2023-03-31","v":-1801.81},{"t":"2023-06-30","v":-820.08},{"t":"2023-09-30","v":-615.29},{"t":"2023-12-31","v":-285.79},{"t":"2024-03-31","v":-293.47},{"t":"2024-06-30","v":-429.75},{"t":"2024-09-30","v":-521.01},{"t":"2024-12-31","v":-528.42},{"t":"2025-03-31","v":-390.8},{"t":"2025-06-30","v":-277.4},{"t":"2025-09-30","v":-172.54},{"t":"2025-12-31","v":-260.66}],"roe":[{"t":"2016-09-30","v":60.99},{"t":"2016-12-31","v":63.05},{"t":"2017-03-31","v":62.41},{"t":"2017-06-30","v":68.38},{"t":"2017-09-30","v":1668.9},{"t":"2017-12-31","v":1370.76},{"t":"2018-03-31","v":1270.07},{"t":"2018-06-30","v":6055.95},{"t":"2018-09-30","v":4.96},{"t":"2018-12-31","v":58.62},{"t":"2019-03-31","v":70.4},{"t":"2019-06-30","v":76.27},{"t":"2019-09-30","v":235.69},{"t":"2019-12-31","v":155.99},{"t":"2020-03-31","v":108.71},{"t":"2020-06-30","v":88.37},{"t":"2020-09-30","v":91.78},{"t":"2020-12-31","v":-89.35},{"t":"2021-03-31","v":-93.88},{"t":"2021-06-30","v":-22.43},{"t":"2021-09-30","v":-13.05},{"t":"2021-12-31","v":-13.39},{"t":"2022-03-31","v":-21.15},{"t":"2022-06-30","v":-28.82},{"t":"2022-09-30","v":-41.72},{"t":"2022-12-31","v":-125.8},{"t":"2023-03-31","v":-143.64},{"t":"2023-06-30","v":-151.97},{"t":"2023-09-30","v":-152.6},{"t":"2023-12-31","v":-135.34},{"t":"2024-03-31","v":-145.03},{"t":"2024-06-30","v":-204.08},{"t":"2024-09-30","v":-280.26},{"t":"2024-12-31","v":-229.19},{"t":"2025-03-31","v":-162.06},{"t":"2025-06-30","v":-49.27},{"t":"2025-09-30","v":-8.79},{"t":"2025-12-31","v":-30.2}],"roa":[{"t":"2016-09-30","v":-175.92},{"t":"2016-12-31","v":-610.95},{"t":"2017-03-31","v":-581.48},{"t":"2017-06-30","v":-126.22},{"t":"2017-09-30","v":-15489.68},{"t":"2017-12-31","v":-13072.7},{"t":"2018-03-31","v":-13115.59},{"t":"2018-06-30","v":-33764.9},{"t":"2018-09-30","v":-40.73},{"t":"2018-12-31","v":-327.84},{"t":"2019-03-31","v":-515.0},{"t":"2019-06-30","v":-573.66},{"t":"2019-09-30","v":-337.81},{"t":"2019-12-31","v":-454.79},{"t":"2020-03-31","v":-716.61},{"t":"2020-06-30","v":-566.64},{"t":"2020-09-30","v":-261.99},{"t":"2020-12-31","v":-47.27},{"t":"2021-03-31","v":-51.24},{"t":"2021-06-30","v":-20.66},{"t":"2021-09-30","v":-11.3},{"t":"2021-12-31","v":-12.79},{"t":"2022-03-31","v":-19.56},{"t":"2022-06-30","v":-26.74},{"t":"2022-09-30","v":-37.98},{"t":"2022-12-31","v":-74.78},{"t":"2023-03-31","v":-82.85},{"t":"2023-06-30","v":-88.99},{"t":"2023-09-30","v":-68.53},{"t":"2023-12-31","v":-48.66},{"t":"2024-03-31","v":-43.95},{"t":"2024-06-30","v":-47.96},{"t":"2024-09-30","v":-52.16},{"t":"2024-12-31","v":-34.67},{"t":"2025-03-31","v":-40.41},{"t":"2025-06-30","v":-29.45},{"t":"2025-09-30","v":-7.76},{"t":"2025-12-31","v":-11.67}],"roic":[{"t":"2016-09-30","v":52.41},{"t":"2016-12-31","v":60.43},{"t":"2017-03-31","v":61.87},{"t":"2017-06-30","v":46.52},{"t":"2017-09-30","v":68.55},{"t":"2017-12-31","v":55.2},{"t":"2018-03-31","v":48.38},{"t":"2018-06-30","v":307.37},{"t":"2018-09-30","v":20.32},{"t":"2018-12-31","v":41.11},{"t":"2019-03-31","v":450.89},{"t":"2019-06-30","v":466.82},{"t":"2019-09-30","v":411.5},{"t":"2019-12-31","v":385.91},{"t":"2020-03-31","v":283.53},{"t":"2020-06-30","v":230.31},{"t":"2020-09-30","v":300.24},{"t":"2020-12-31","v":383.22},{"t":"2021-03-31","v":938.68},{"t":"2021-06-30","v":-814.93},{"t":"2021-09-30","v":-21.59},{"t":"2021-12-31","v":-25.06},{"t":"2022-03-31","v":-35.09},{"t":"2022-06-30","v":-42.89},{"t":"2022-09-30","v":-53.43},{"t":"2022-12-31","v":-244.06},{"t":"2023-03-31","v":-180.37},{"t":"2023-06-30","v":-149.0},{"t":"2023-09-30","v":-254.3},{"t":"2023-12-31","v":-219.34},{"t":"2024-03-31","v":-274.83},{"t":"2024-06-30","v":-249.78},{"t":"2024-09-30","v":-321.59},{"t":"2024-12-31","v":264.7},{"t":"2025-03-31","v":-5331.72},{"t":"2025-06-30","v":-157.99},{"t":"2025-09-30","v":-81.83},{"t":"2025-12-31","v":43.35}],"ros":[{"t":"2016-09-30","v":-457.03},{"t":"2016-12-31","v":-627.36},{"t":"2017-03-31","v":-765.8},{"t":"2017-06-30","v":-565.9},{"t":"2017-09-30","v":-2440.19},{"t":"2017-12-31","v":-994.35},{"t":"2018-03-31","v":-993.55},{"t":"2018-06-30","v":-1006.03},{"t":"2018-09-30","v":-479.68},{"t":"2018-12-31","v":-6050.82},{"t":"2019-03-31","v":-8251.57},{"t":"2019-06-30","v":-5339.08},{"t":"2019-09-30","v":-5797.84},{"t":"2019-12-31","v":-6052.17},{"t":"2020-03-31","v":-3353.29},{"t":"2020-06-30","v":-999.21},{"t":"2020-09-30","v":-638.32},{"t":"2020-12-31","v":-622.9},{"t":"2021-03-31","v":-441.41},{"t":"2021-06-30","v":-468.82},{"t":"2021-09-30","v":-592.9},{"t":"2021-12-31","v":-516.86},{"t":"2022-03-31","v":-1017.38},{"t":"2022-06-30","v":-1630.06},{"t":"2022-09-30","v":-1764.07},{"t":"2022-12-31","v":-3445.35},{"t":"2023-03-31","v":-1801.81},{"t":"2023-06-30","v":-820.08},{"t":"2023-09-30","v":-615.29},{"t":"2023-12-31","v":-285.79},{"t":"2024-03-31","v":-293.47},{"t":"2024-06-30","v":-429.75},{"t":"2024-09-30","v":-521.01},{"t":"2024-12-31","v":-528.42},{"t":"2025-03-31","v":-390.8},{"t":"2025-06-30","v":-277.4},{"t":"2025-09-30","v":-172.54},{"t":"2025-12-31","v":-260.66}],"pe":[],"ps":[{"t":"2020-12-31","v":258.003},{"t":"2021-06-30","v":80.197},{"t":"2021-09-30","v":140.635},{"t":"2021-12-31","v":78.903},{"t":"2022-03-31","v":139.035},{"t":"2022-06-30","v":121.607},{"t":"2022-09-30","v":71.162},{"t":"2022-12-31","v":31.595},{"t":"2023-03-31","v":11.948},{"t":"2023-06-30","v":4.79},{"t":"2023-09-30","v":2.933},{"t":"2023-12-31","v":5.142},{"t":"2024-03-31","v":4.456},{"t":"2024-06-30","v":4.18},{"t":"2024-09-30","v":6.797},{"t":"2024-12-31","v":24.885},{"t":"2025-03-31","v":10.388},{"t":"2025-06-30","v":17.931},{"t":"2025-09-30","v":81.074}],"pb":[{"t":"2020-12-31","v":37.01},{"t":"2021-06-30","v":3.837},{"t":"2021-09-30","v":3.095},{"t":"2021-12-31","v":2.044},{"t":"2022-03-31","v":2.89},{"t":"2022-06-30","v":2.15},{"t":"2022-09-30","v":1.683},{"t":"2022-12-31","v":1.154},{"t":"2023-03-31","v":0.952},{"t":"2023-06-30","v":0.888},{"t":"2023-09-30","v":0.727},{"t":"2023-12-31","v":2.435},{"t":"2024-03-31","v":2.202},{"t":"2024-06-30","v":1.985},{"t":"2024-09-30","v":3.656},{"t":"2024-12-31","v":10.793},{"t":"2025-03-31","v":4.308},{"t":"2025-06-30","v":3.185},{"t":"2025-09-30","v":4.128}],"ev_sales":[{"t":"2020-12-31","v":249.642},{"t":"2021-06-30","v":59.832},{"t":"2021-09-30","v":121.977},{"t":"2021-12-31","v":64.965},{"t":"2022-03-31","v":124.138},{"t":"2022-06-30","v":106.618},{"t":"2022-09-30","v":64.272},{"t":"2022-12-31","v":17.589},{"t":"2023-03-31","v":8.674},{"t":"2023-06-30","v":4.456},{"t":"2023-09-30","v":1.062},{"t":"2023-12-31","v":4.185},{"t":"2024-03-31","v":3.393},{"t":"2024-06-30","v":3.64},{"t":"2024-09-30","v":6.438},{"t":"2024-12-31","v":20.761},{"t":"2025-03-31","v":8.039},{"t":"2025-06-30","v":13.742},{"t":"2025-09-30","v":63.586}],"ev_ebitda":[]}